Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 702.28M | 644.73M | 569.54M | 421.50M | 147.11M | 82.36M |
Gross Profit | 317.64M | 301.05M | 247.17M | 138.28M | 22.62M | 9.43M |
EBITDA | 96.05M | 74.10M | 54.12M | -19.94M | -57.06M | -61.12M |
Net Income | -9.89M | -31.18M | -45.61M | -108.16M | -119.17M | -100.14M |
Balance Sheet | ||||||
Total Assets | 936.52M | 876.90M | 831.30M | 787.98M | 827.49M | 757.45M |
Cash, Cash Equivalents and Short-Term Investments | 200.93M | 183.94M | 156.84M | 100.77M | 150.75M | 187.53M |
Total Debt | 1.13M | 627.30M | 623.75M | 557.41M | 549.45M | 488.00M |
Total Liabilities | 1.08B | 1.02B | 945.06M | 873.62M | 811.55M | 631.17M |
Stockholders Equity | -183.23M | -174.96M | -151.55M | -113.53M | 5.32M | 118.78M |
Cash Flow | ||||||
Free Cash Flow | 58.62M | 58.84M | -4.52M | -40.41M | -64.19M | -247.74M |
Operating Cash Flow | 107.40M | 92.36M | 25.44M | -2.20M | 32.49M | -92.26M |
Investing Cash Flow | -74.93M | -44.08M | -14.80M | -49.59M | -114.72M | -155.48M |
Financing Cash Flow | -2.81M | -19.77M | 60.68M | -4.87M | 50.41M | 342.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $93.62B | 25.98 | 47.48% | 0.71% | 12.10% | 37.89% | |
73 Outperform | $4.06B | 10.81 | -46.70% | 3.39% | 2.88% | 4.73% | |
72 Outperform | $26.58B | 26.29 | 129.04% | 0.37% | 5.69% | 47.33% | |
70 Outperform | $11.32B | 18.03 | 63.57% | ― | 5.23% | 66.94% | |
66 Neutral | $2.05B | 37.18 | 8.76% | ― | 3.03% | 187.03% | |
61 Neutral | $17.70B | 12.60 | -5.28% | 3.04% | 1.52% | -15.30% | |
61 Neutral | $813.07M | ― | 21.42% | ― | 18.74% | 74.01% |
On August 20, 2025, Lindblad Expeditions Holdings entered into an Indenture for $675 million of 7.000% Senior Secured Notes due 2030, aimed at refinancing existing debt and supporting general corporate purposes. The company also amended its Revolving Credit Agreement to increase available commitments to $60 million and extend the maturity date to 2030. These financial maneuvers are part of Lindblad’s strategy to optimize its capital structure, potentially enhancing its market position and operational flexibility.
On August 5, 2025, Lindblad Expeditions Holdings announced that its subsidiary, Lindblad Expeditions, LLC, plans to offer senior secured notes to fund a tender offer for its outstanding 2027 notes and redeem its 2028 notes. The initiative includes a revolving credit facility amendment, increasing commitments to $60 million and extending the maturity date, reflecting Lindblad’s strategic financial restructuring to enhance its capital structure.
On July 8, 2025, Lindblad Expeditions Holdings, Inc., Natural Habitat, Inc., and Ben Bressler amended their Stockholders’ Agreement, replacing a 2026 put right with a perpetual put right for Bressler’s remaining interest in NatHab. Additionally, they updated Bressler’s employment agreement to include a bonus pool based on NatHab’s net profits, extended the agreement term to December 31, 2028, and made other clarifying changes. These amendments are likely to impact the company’s operational flexibility and Bressler’s role within NatHab.
Lindblad Expeditions Holdings held its 2025 Annual Meeting of Stockholders on June 4, 2025, where stockholders voted on several key proposals. The meeting resulted in the election of directors, approval of executive compensation, an amendment to the 2021 Long-Term Incentive Plan, and the ratification of Ernst & Young LLP as the independent accounting firm for fiscal year 2025.