| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 799.31M | 771.02M | 644.73M | 569.54M | 421.50M | 147.11M |
| Gross Profit | 286.90M | 290.18M | 301.05M | 247.17M | 138.28M | 22.62M |
| EBITDA | 93.47M | 86.30M | 74.14M | 54.80M | -19.94M | -57.08M |
| Net Income | -24.38M | -29.72M | -31.18M | -45.61M | -111.38M | -119.21M |
Balance Sheet | ||||||
| Total Assets | 987.18M | 979.96M | 876.90M | 831.30M | 787.98M | 827.49M |
| Cash, Cash Equivalents and Short-Term Investments | 321.08M | 256.69M | 183.94M | 156.84M | 100.77M | 150.75M |
| Total Debt | 664.70M | 663.83M | 627.30M | 623.75M | 557.41M | 549.45M |
| Total Liabilities | 1.14B | 1.13B | 1.02B | 945.06M | 873.62M | 811.55M |
| Stockholders Equity | -190.13M | -201.45M | -174.96M | -151.55M | -113.53M | 5.32M |
Cash Flow | ||||||
| Free Cash Flow | 83.10M | 65.50M | 58.84M | -4.52M | -40.41M | -64.19M |
| Operating Cash Flow | 124.32M | 113.25M | 92.36M | 25.44M | -2.20M | 32.49M |
| Investing Cash Flow | -61.74M | -67.27M | -44.08M | -14.80M | -49.59M | -114.72M |
| Financing Cash Flow | 23.57M | 27.90M | -19.77M | 60.68M | -4.87M | 50.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $26.12B | 113.42 | 154.33% | 0.56% | 10.01% | 33.63% | |
66 Neutral | $68.09B | 19.74 | 45.86% | 1.09% | 9.74% | 34.02% | |
62 Neutral | $1.26B | 40.09 | 11.75% | ― | 19.15% | 7.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $4.05B | 13.84 | -25.77% | 3.10% | 3.85% | -34.76% | |
52 Neutral | $1.16B | -9.49 | 2.86% | ― | 2.03% | -64.68% | |
52 Neutral | $7.36B | 20.40 | 27.04% | ― | 6.53% | -35.30% |