| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 771.02M | 644.73M | 569.54M | 421.50M | 147.11M |
| Gross Profit | 290.18M | 301.05M | 247.17M | 138.28M | 22.62M |
| EBITDA | 86.30M | 74.14M | 54.80M | -19.94M | -57.08M |
| Net Income | -29.72M | -31.18M | -45.61M | -111.38M | -119.21M |
Balance Sheet | |||||
| Total Assets | 979.96M | 876.90M | 831.30M | 787.98M | 827.49M |
| Cash, Cash Equivalents and Short-Term Investments | 256.69M | 183.94M | 156.84M | 100.77M | 150.75M |
| Total Debt | 663.83M | 627.30M | 623.75M | 557.41M | 549.45M |
| Total Liabilities | 1.13B | 1.02B | 945.06M | 873.62M | 811.55M |
| Stockholders Equity | -201.45M | -174.96M | -151.55M | -113.53M | 5.32M |
Cash Flow | |||||
| Free Cash Flow | 65.50M | 58.84M | -4.52M | -40.41M | -64.19M |
| Operating Cash Flow | 113.25M | 92.36M | 25.44M | -2.20M | 32.49M |
| Investing Cash Flow | -67.27M | -44.08M | -14.80M | -49.59M | -114.72M |
| Financing Cash Flow | 27.90M | -19.77M | 60.68M | -4.87M | 50.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $74.64B | 17.69 | 45.87% | 1.09% | 8.61% | 49.58% | |
64 Neutral | $28.21B | 27.45 | 114.29% | 0.56% | 7.61% | 9.99% | |
63 Neutral | $4.73B | 20.12 | -25.97% | 3.10% | 3.17% | 12.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $1.24B | -26.67 | 13.32% | ― | 18.50% | 7.78% | |
52 Neutral | $1.32B | 45.50 | 6.10% | ― | 3.05% | 890.32% | |
50 Neutral | $9.09B | 24.01 | 22.91% | ― | 3.59% | 19.09% |