Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 569.54M | $ 421.50M | $ 147.11M | $ 82.36M | $ 343.09M |
Gross Profit | $ 247.17M | $ 138.28M | $ 22.62M | $ 9.43M | $ 176.48M |
Operating Income | $ 10.60M | $ -63.05M | $ -110.83M | $ -88.40M | $ 33.20M |
EBITDA | $ 54.12M | $ -19.94M | $ -57.06M | $ -61.12M | $ 61.87M |
Net Income | $ -45.61M | $ -108.16M | $ -119.17M | $ -100.14M | $ 16.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 156.84M | $ 100.77M | $ 150.75M | $ 187.53M | $ 101.58M |
Total Assets | $ 831.30M | $ 787.98M | $ 827.49M | $ 757.45M | $ 548.66M |
Total Debt | $ 623.75M | $ 557.41M | $ 549.45M | $ 488.00M | $ 224.43M |
Net Debt | $ 466.90M | $ 470.24M | $ 398.70M | $ 300.47M | $ 122.85M |
Total Liabilities | $ 945.06M | $ 873.62M | $ 811.55M | $ 631.17M | $ 409.30M |
Stockholders' Equity | $ -151.55M | $ -113.53M | $ 5.32M | $ 118.78M | $ 123.25M |
Cash Flow | |||||
Free Cash Flow | $ -4.52M | $ -40.41M | $ -64.19M | $ -247.74M | $ -33.42M |
Operating Cash Flow | $ 25.44M | $ -2.20M | $ 32.49M | $ -92.26M | $ 62.58M |
Investing Cash Flow | $ -14.80M | $ -49.59M | $ -114.72M | $ -155.48M | $ -100.08M |
Financing Cash Flow | $ 60.68M | $ -4.87M | $ 50.41M | $ 342.99M | $ 24.61M |