| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.05B | 4.02B | 3.86B | 3.75B | 3.57B | 3.13B |
| Gross Profit | 1.75B | 1.09B | 1.89B | 1.82B | 1.73B | 1.57B |
| EBITDA | 696.00M | 828.00M | 877.00M | 848.00M | 800.00M | 751.00M |
| Net Income | 237.00M | 230.00M | 411.00M | 396.00M | 357.00M | 308.00M |
Balance Sheet | ||||||
| Total Assets | 6.84B | 6.76B | 6.74B | 6.74B | 6.76B | 6.59B |
| Cash, Cash Equivalents and Short-Term Investments | 254.00M | 253.00M | 184.00M | 296.00M | 562.00M | 396.00M |
| Total Debt | 5.75B | 4.91B | 5.67B | 5.73B | 5.75B | 5.45B |
| Total Liabilities | 7.86B | 7.74B | 7.62B | 7.66B | 7.66B | 7.38B |
| Stockholders Equity | -1.02B | -982.00M | -881.00M | -918.00M | -913.00M | -801.00M |
Cash Flow | ||||||
| Free Cash Flow | 737.00M | 523.00M | 383.00M | 276.00M | 390.00M | 511.00M |
| Operating Cash Flow | 910.00M | 640.00M | 464.00M | 350.00M | 442.00M | 568.00M |
| Investing Cash Flow | -103.00M | -107.00M | -124.00M | -80.00M | -50.00M | -93.00M |
| Financing Cash Flow | -628.00M | -443.00M | -458.00M | -500.00M | -196.00M | -1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $86.94B | 33.13 | 30.88% | ― | 10.84% | -2.16% | |
71 Outperform | $34.90B | 10.21 | 20.98% | 0.39% | 17.27% | 94.65% | |
68 Neutral | $30.81B | 27.45 | 114.29% | 0.56% | 7.61% | 9.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $4.20B | 13.84 | -25.77% | 3.10% | 3.85% | -34.76% | |
53 Neutral | $4.37B | 276.78 | 31.18% | ― | 11.07% | -76.51% | |
52 Neutral | $1.28B | 45.50 | 6.10% | ― | 3.05% | 890.32% |