| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.77B | 3.03B | 2.91B | 2.54B | 1.69B |
| Gross Profit | 1.56B | 908.83M | 681.54M | 400.10M | -55.41M |
| EBITDA | 456.80M | 358.67M | 103.03M | 56.43M | -418.38M |
| Net Income | 524.62M | -278.76M | -527.61M | -435.45M | -928.47M |
Balance Sheet | |||||
| Total Assets | 4.50B | 4.63B | 4.67B | 4.96B | 5.29B |
| Cash, Cash Equivalents and Short-Term Investments | 791.55M | 725.03M | 700.18M | 849.19M | 978.35M |
| Total Debt | 4.45B | 5.12B | 4.89B | 4.81B | 4.83B |
| Total Liabilities | 5.53B | 6.23B | 6.03B | 5.84B | 5.79B |
| Stockholders Equity | -1.05B | -1.62B | -1.39B | -884.33M | -508.91M |
Cash Flow | |||||
| Free Cash Flow | -213.41M | -13.55M | -31.18M | -345.95M | -472.45M |
| Operating Cash Flow | -130.52M | 70.59M | 56.24M | -276.46M | -418.15M |
| Investing Cash Flow | 976.42M | -29.61M | -110.41M | 170.72M | -29.43M |
| Financing Cash Flow | -685.75M | 39.57M | -94.22M | -75.37M | -50.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $32.94B | 10.21 | 20.98% | 0.39% | 17.34% | 91.50% | |
69 Neutral | $128.66B | 30.43 | -93.64% | 0.71% | 13.39% | -4.72% | |
62 Neutral | $27.67B | 27.45 | 114.29% | 0.56% | 7.61% | 9.99% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $600.65M | -1.30 | -38.78% | ― | -3.61% | ― | |
50 Neutral | $3.44B | 276.78 | 31.18% | ― | 11.07% | -76.51% | |
50 Neutral | $1.16B | 45.50 | 6.10% | ― | 3.05% | 890.32% |