| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.83B | 2.77B | 3.03B | 2.91B | 2.54B | 1.69B |
| Gross Profit | 1.42B | 1.56B | 908.83M | 681.54M | 400.10M | -55.41M |
| EBITDA | 402.23M | 456.80M | 358.67M | 103.03M | 56.43M | -418.38M |
| Net Income | 497.40M | 524.62M | -278.76M | -527.61M | -435.45M | -928.47M |
Balance Sheet | ||||||
| Total Assets | 4.33B | 4.50B | 4.63B | 4.67B | 4.96B | 5.29B |
| Cash, Cash Equivalents and Short-Term Investments | 665.21M | 791.55M | 725.03M | 700.18M | 849.19M | 978.35M |
| Total Debt | 4.27B | 4.45B | 5.12B | 4.89B | 4.81B | 4.83B |
| Total Liabilities | 5.35B | 5.53B | 6.23B | 6.03B | 5.84B | 5.79B |
| Stockholders Equity | -1.04B | -1.05B | -1.62B | -1.39B | -884.33M | -508.91M |
Cash Flow | ||||||
| Free Cash Flow | -271.28M | -213.41M | -13.55M | -31.18M | -345.95M | -472.45M |
| Operating Cash Flow | -185.05M | -130.52M | 70.59M | 56.24M | -276.46M | -418.15M |
| Investing Cash Flow | 966.86M | 976.42M | -29.61M | -110.41M | 170.72M | -29.43M |
| Financing Cash Flow | -790.97M | -685.75M | 39.57M | -94.22M | -75.37M | -50.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $32.33B | 19.53 | 20.98% | 0.39% | 17.27% | 94.65% | |
67 Neutral | $26.34B | 113.42 | 154.33% | 0.56% | 10.01% | 33.63% | |
62 Neutral | $120.16B | 30.71 | -95.80% | 0.71% | 14.95% | 17.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $4.26B | 276.78 | 31.18% | ― | 6.71% | -41.74% | |
52 Neutral | $1.11B | -9.49 | 2.86% | ― | 2.03% | -64.68% | |
49 Neutral | $628.55M | 17.65 | -40.79% | ― | -6.42% | ― |