Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
440.06M | 378.07M | 348.29M | 335.34M | 293.10M | Gross Profit |
258.31M | 215.79M | 199.54M | 196.41M | 170.90M | EBIT |
15.18M | 33.36M | 11.11M | 20.34M | 7.30M | EBITDA |
28.61M | 42.76M | 23.51M | 56.40M | 22.18M | Net Income Common Stockholders |
9.89M | 26.00M | 12.63M | 34.72M | 48.56M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
59.27M | 75.99M | 60.83M | 83.31M | 38.03M | Total Assets |
436.56M | 345.25M | 291.57M | 295.30M | 245.19M | Total Debt |
177.56M | 116.79M | 100.63M | 97.89M | 78.42M | Net Debt |
118.29M | 40.79M | 54.56M | 14.58M | 40.39M | Total Liabilities |
258.29M | 178.44M | 146.69M | 165.88M | 154.12M | Stockholders Equity |
178.26M | 166.80M | 144.88M | 129.42M | 91.07M |
Cash Flow | Free Cash Flow | |||
-27.56M | -15.14M | -8.10M | 19.92M | 17.91M | Operating Cash Flow |
29.31M | 25.56M | 882.00K | 27.45M | 23.48M | Investing Cash Flow |
-46.97M | 7.37M | -21.35M | 37.85M | -5.48M | Financing Cash Flow |
-3.33M | -2.94M | -12.55M | -20.01M | -18.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $1.63B | 11.29 | 16.39% | 2.01% | -4.05% | 1.50% | |
74 Outperform | $1.52B | 28.77 | 21.41% | ― | 14.70% | 275.89% | |
73 Outperform | $2.94B | 10.17 | 30.98% | ― | 5.55% | 185.01% | |
73 Outperform | $1.96B | 17.12 | 6.86% | 2.96% | 5.72% | 11.02% | |
68 Neutral | $432.15M | 44.06 | 5.41% | ― | 4.00% | ― | |
60 Neutral | $6.86B | 11.61 | 3.16% | 4.15% | 2.41% | -21.45% | |
57 Neutral | $549.08M | 54.74 | 5.73% | ― | 16.40% | -62.64% |