| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 291.03M | 328.61M | 426.18M | 422.31M | 308.82M | 222.61M |
| Gross Profit | 156.29M | 182.76M | 250.94M | 237.94M | 169.90M | 117.39M |
| EBITDA | -124.90M | -117.51M | -94.36M | -93.44M | -109.31M | -137.57M |
| Net Income | -181.09M | -165.25M | -129.31M | -218.29M | -65.35M | -110.76M |
Balance Sheet | ||||||
| Total Assets | 585.28M | 614.09M | 687.93M | 732.23M | 705.51M | 577.87M |
| Cash, Cash Equivalents and Short-Term Investments | 29.72M | 18.04M | 28.13M | 91.90M | 88.67M | 44.94M |
| Total Debt | 441.38M | 337.83M | 214.15M | 174.22M | 206.84M | 156.49M |
| Total Liabilities | 693.10M | 647.00M | 522.31M | 431.42M | 414.69M | 327.48M |
| Stockholders Equity | -85.05M | -4.41M | 169.34M | 295.32M | 264.39M | 211.39M |
Cash Flow | ||||||
| Free Cash Flow | -105.75M | -72.41M | -100.60M | -105.55M | -82.96M | -92.98M |
| Operating Cash Flow | -95.40M | -59.38M | -57.89M | -80.85M | -73.09M | -87.30M |
| Investing Cash Flow | 5.54M | -125.00K | -38.62M | -21.80M | 6.35M | 67.04M |
| Financing Cash Flow | 102.75M | 49.07M | 34.13M | 104.94M | 110.06M | -41.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $371.35M | 19.42 | 5.33% | 6.79% | 0.63% | -7.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $1.07B | -21.03 | 56.42% | ― | 97.28% | ― | |
54 Neutral | $271.35M | -2.78 | -48.62% | ― | -12.89% | 45.32% | |
51 Neutral | $2.14B | 6.45 | -244.66% | ― | -17.66% | -223.06% | |
44 Neutral | $131.44M | -7.10 | -15.32% | 14.29% | 1.32% | -175.81% | |
42 Neutral | $187.11M | -1.49 | 404.88% | ― | -23.54% | -49.41% |