| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 815.64B | 847.64B | 826.89B | 780.94B | 756.38B | 629.37B |
| Gross Profit | 251.87B | 258.46B | 267.52B | 239.98B | 241.66B | 204.14B |
| EBITDA | 108.56B | 150.55B | 141.17B | 141.25B | 144.91B | 131.26B |
| Net Income | 15.32B | 7.83B | 31.72B | 42.45B | 54.31B | 37.26B |
Balance Sheet | ||||||
| Total Assets | 1.26T | 1.30T | 1.29T | 1.25T | 1.22T | 1.09T |
| Cash, Cash Equivalents and Short-Term Investments | 115.00B | 108.39B | 121.69B | 134.62B | 128.58B | 155.80B |
| Total Debt | 265.64B | 285.11B | 244.28B | 282.02B | 324.40B | 307.44B |
| Total Liabilities | 510.33B | 548.71B | 509.45B | 518.33B | 553.00B | 511.41B |
| Stockholders Equity | 730.12B | 743.36B | 764.28B | 714.63B | 647.09B | 560.40B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 981.38M | 62.52B | 68.75B | -20.93B | 8.04B |
| Operating Cash Flow | 0.00 | 103.37B | 138.29B | 129.30B | 51.73B | 78.22B |
| Investing Cash Flow | 0.00 | -102.89B | -76.01B | -63.15B | -68.62B | -65.59B |
| Financing Cash Flow | 0.00 | -17.10B | -82.50B | -64.96B | -12.05B | -47.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $5.47B | -4.72 | -24.70% | 0.29% | -7.34% | -382.79% | |
57 Neutral | $2.20B | -7.95 | -9.63% | 8.44% | -3.46% | -191.77% | |
54 Neutral | $3.62B | 74.88 | 2.06% | 2.56% | -1.09% | -83.56% | |
52 Neutral | $22.05B | ― | -15.79% | 9.17% | -5.25% | -208.14% | |
51 Neutral | $1.19B | ― | -29.57% | 8.27% | -7.81% | -334.15% | |
47 Neutral | $1.44B | -1.70 | ― | ― | -10.68% | 36.31% |