| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.54B | 10.28B | 10.94B | 9.67B | 8.54B |
| Gross Profit | 1.79B | 2.36B | 2.60B | 2.38B | 2.68B |
| EBITDA | 292.00M | 503.00M | 2.61B | 2.30B | 2.72B |
| Net Income | -1.17B | -1.52B | 1.96B | 1.89B | 1.89B |
Balance Sheet | |||||
| Total Assets | 21.70B | 22.86B | 26.60B | 26.27B | 11.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 962.00M | 1.80B | 1.51B | 546.00M |
| Total Debt | 13.13B | 12.95B | 14.10B | 15.13B | 4.20B |
| Total Liabilities | 17.22B | 17.25B | 19.05B | 20.17B | 7.44B |
| Stockholders Equity | 4.05B | 5.17B | 7.09B | 5.64B | 4.19B |
Cash Flow | |||||
| Free Cash Flow | 803.00M | 531.00M | 1.33B | 1.28B | 1.29B |
| Operating Cash Flow | 1.15B | 966.00M | 1.90B | 1.82B | 1.76B |
| Investing Cash Flow | -349.00M | -470.00M | -134.00M | -11.14B | -1.12B |
| Financing Cash Flow | -513.00M | -1.31B | -1.46B | 10.29B | -1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $680.42M | 9.44 | 6.06% | 3.81% | -5.05% | 35.01% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $7.02B | -3.97 | -25.13% | 0.29% | -7.34% | -382.79% | |
56 Neutral | $29.71B | -6.34 | -15.53% | 9.17% | -5.25% | -208.14% | |
53 Neutral | $1.46B | -1.41 | -29.85% | 8.27% | -7.81% | -334.15% | |
51 Neutral | $2.25B | -6.29 | -10.06% | 8.44% | -3.46% | -191.77% | |
43 Neutral | $1.31B | -0.66 | 142.56% | ― | -10.68% | 36.31% |