| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.49B | 9.54B | 10.28B | 10.94B | 9.67B | 8.54B |
| Gross Profit | 1.88B | 1.79B | 2.36B | 2.60B | 2.38B | 2.68B |
| EBITDA | 331.00M | 292.00M | 503.00M | 2.61B | 2.30B | 2.72B |
| Net Income | -1.09B | -1.17B | -1.52B | 1.96B | 1.89B | 1.89B |
Balance Sheet | ||||||
| Total Assets | 21.73B | 21.70B | 22.86B | 26.60B | 26.27B | 11.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.76B | 1.26B | 962.00M | 1.80B | 1.51B | 546.00M |
| Total Debt | 12.55B | 12.93B | 12.95B | 14.10B | 15.13B | 4.20B |
| Total Liabilities | 17.25B | 17.22B | 17.25B | 19.05B | 20.17B | 7.44B |
| Stockholders Equity | 4.06B | 4.05B | 5.17B | 7.09B | 5.64B | 4.19B |
Cash Flow | ||||||
| Free Cash Flow | 944.00M | 803.00M | 531.00M | 1.33B | 1.28B | 1.29B |
| Operating Cash Flow | 1.19B | 1.15B | 966.00M | 1.90B | 1.82B | 1.76B |
| Investing Cash Flow | 174.00M | -349.00M | -470.00M | -134.00M | -11.14B | -1.12B |
| Financing Cash Flow | -561.00M | -513.00M | -1.31B | -1.46B | 10.29B | -1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $2.52B | -10.86 | -11.76% | 8.44% | -4.74% | -149.27% | |
55 Neutral | $588.52M | ― | 1.28% | 3.81% | -0.63% | -87.72% | |
52 Neutral | $5.80B | 40.99 | -25.26% | 0.29% | -5.63% | 34.29% | |
52 Neutral | $25.88B | -16.88 | -16.73% | 9.17% | -7.74% | -1093.11% | |
49 Neutral | $1.60B | 1.31 | 142.56% | ― | -13.10% | -0.68% | |
47 Neutral | $1.23B | -3.77 | -31.25% | 8.27% | -4.02% | -206.93% |