Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.28B | $ 10.94B | $ 9.67B | $ 8.54B | $ 5.66B |
Gross Profit | $ 2.36B | $ 2.60B | $ 2.38B | $ 2.68B | $ 1.29B |
Operating Income | $ -697.00M | $ 1.69B | $ 1.38B | $ 1.95B | $ 664.00M |
EBITDA | $ 503.00M | $ 2.61B | $ 2.29B | $ 2.72B | $ 2.71B |
Net Income | $ -1.52B | $ 1.96B | $ 1.89B | $ 1.89B | $ 1.99B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 962.00M | $ 1.80B | $ 1.51B | $ 546.00M | $ 1.49B |
Total Assets | $ 22.86B | $ 26.60B | $ 26.27B | $ 11.97B | $ 10.91B |
Total Debt | $ 1.79B | $ 14.10B | $ 15.04B | $ 4.17B | $ 3.93B |
Net Debt | $ 833.00M | $ 12.29B | $ 13.54B | $ 3.63B | $ 2.98B |
Total Liabilities | $ 17.25B | $ 19.05B | $ 20.17B | $ 7.44B | $ 7.01B |
Stockholders' Equity | $ 5.17B | $ 7.09B | $ 5.64B | $ 4.19B | $ 3.53B |
Cash Flow | |||||
Free Cash Flow | $ 966.00M | $ 1.33B | $ 1.28B | $ 1.29B | $ 486.00M |
Operating Cash Flow | $ 966.00M | $ 1.90B | $ 1.82B | $ 1.76B | $ 850.00M |
Investing Cash Flow | $ -470.00M | $ -134.00M | $ -11.14B | $ -1.12B | $ 592.00M |
Financing Cash Flow | $ -1.31B | $ -1.46B | $ 10.29B | $ -1.04B | $ -1.47B |