| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.69B | 5.68B | 6.04B | 6.11B | 8.02B | 7.67B |
| Gross Profit | 733.00M | 751.00M | 866.00M | 906.00M | 1.55B | 1.58B |
| EBITDA | 240.00M | 248.00M | 329.00M | 442.00M | 1.04B | 1.59B |
| Net Income | -324.00M | -275.00M | -189.00M | 101.00M | 460.00M | 1.04B |
Balance Sheet | ||||||
| Total Assets | 7.13B | 7.01B | 7.11B | 7.25B | 8.22B | 9.39B |
| Cash, Cash Equivalents and Short-Term Investments | 369.00M | 429.00M | 340.00M | 540.00M | 654.00M | 1.04B |
| Total Debt | 2.49B | 2.73B | 2.24B | 2.07B | 2.12B | 1.95B |
| Total Liabilities | 4.23B | 4.06B | 3.95B | 3.77B | 4.38B | 4.83B |
| Stockholders Equity | 2.68B | 2.75B | 2.96B | 3.25B | 3.62B | 4.38B |
Cash Flow | ||||||
| Free Cash Flow | 135.00M | 116.00M | 79.00M | -21.00M | 642.00M | 626.00M |
| Operating Cash Flow | 310.00M | 289.00M | 263.00M | 209.00M | 914.00M | 952.00M |
| Investing Cash Flow | -175.00M | -132.00M | -126.00M | 305.00M | -279.00M | -524.00M |
| Financing Cash Flow | -106.00M | -76.00M | -326.00M | -620.00M | -994.00M | -977.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $2.62B | -10.86 | -11.76% | 8.44% | -4.74% | -149.27% | |
52 Neutral | $6.27B | 40.99 | -23.62% | 0.29% | -5.63% | 34.29% | |
52 Neutral | $546.06M | -10.59 | 6.06% | 3.81% | -0.63% | -87.72% | |
52 Neutral | $26.57B | -16.88 | -16.73% | 9.17% | -7.74% | -1093.11% | |
47 Neutral | $1.41B | -3,767.83 | -29.85% | 8.27% | -4.02% | -206.93% | |
43 Neutral | $1.32B | -0.15 | 142.56% | ― | -12.21% | 10.85% |