| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.17T | 3.02T | 3.02T | 2.68T | 2.20T |
| Gross Profit | 927.18B | 927.98B | 876.47B | 685.68B | 631.81B |
| EBITDA | 428.82B | 462.40B | 454.81B | 322.40B | 325.61B |
| Net Income | 195.74B | 230.44B | 238.46B | 156.47B | 174.76B |
Balance Sheet | |||||
| Total Assets | 6.21T | 6.02T | 5.36T | 4.77T | 3.77T |
| Cash, Cash Equivalents and Short-Term Investments | 277.15B | 398.92B | 305.14B | 297.31B | 309.51B |
| Total Debt | 2.24T | 2.28T | 1.99T | 1.61T | 1.09T |
| Total Liabilities | 3.33T | 3.28T | 2.94T | 2.66T | 1.99T |
| Stockholders Equity | 2.62T | 2.48T | 2.18T | 1.87T | 1.68T |
Cash Flow | |||||
| Free Cash Flow | 148.89B | 68.09B | -189.75B | -177.33B | -33.21B |
| Operating Cash Flow | 343.80B | 282.08B | -17.27B | -7.68B | 92.51B |
| Investing Cash Flow | -171.66B | -208.88B | -173.44B | -318.50B | -127.37B |
| Financing Cash Flow | -193.40B | -26.28B | 178.40B | 282.56B | 60.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $333.71B | 30.12 | 45.10% | 0.98% | -1.51% | -9.69% | |
73 Outperform | $155.50B | 54.83 | 18.93% | 1.34% | -11.66% | -27.80% | |
69 Neutral | $17.97B | 12.82 | 7.55% | 1.70% | -2.36% | -28.65% | |
66 Neutral | $8.30B | 10.68 | 17.36% | 1.10% | -20.09% | 121.28% | |
66 Neutral | $9.23B | 12.46 | 14.57% | 1.56% | -2.28% | -0.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $13.22B | 22.56 | 6.58% | 2.67% | -18.10% | -65.24% |