Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.08T | 3.02T | 3.02T | 2.68T | 2.20T | 1.85T | Gross Profit |
929.12B | 927.98B | 876.47B | 685.68B | 631.81B | 534.85B | EBIT |
351.60B | 315.64B | 337.85B | 214.39B | 244.56B | 175.28B | EBITDA |
485.21B | 462.40B | 454.81B | 322.40B | 325.61B | 254.91B | Net Income Common Stockholders |
260.44B | 230.44B | 238.46B | 156.47B | 174.76B | 128.52B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
400.33B | 398.92B | 305.14B | 297.31B | 309.51B | 272.89B | Total Assets |
6.08T | 6.02T | 5.36T | 4.77T | 3.77T | 3.19T | Total Debt |
2.26T | 2.28T | 1.99T | 1.61T | 1.09T | 874.44B | Net Debt |
1.97T | 1.98T | 1.77T | 1.39T | 835.87B | 651.52B | Total Liabilities |
3.30T | 3.28T | 2.94T | 2.66T | 1.99T | 1.62T | Stockholders Equity |
2.52T | 2.48T | 2.18T | 1.87T | 1.68T | 1.48T |
Cash Flow | Free Cash Flow | ||||
24.97B | 68.09B | -189.75B | -177.33B | -33.21B | 58.17B | Operating Cash Flow |
210.22B | 282.08B | -17.27B | -7.68B | 92.51B | 142.92B | Investing Cash Flow |
-201.48B | -208.88B | -173.44B | -318.50B | -127.37B | -47.13B | Financing Cash Flow |
71.58B | -26.28B | 178.40B | 282.56B | 60.59B | -68.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $168.22B | 17.43 | 55.67% | 1.58% | -5.58% | -7.37% | |
75 Outperform | $47.82B | 13.82 | 19.90% | 1.45% | -8.64% | -31.57% | |
72 Outperform | $141.68B | 25.31 | 24.07% | 1.24% | -22.26% | -37.83% | |
70 Outperform | $12.74B | 9.94 | 8.29% | 2.21% | -7.15% | -21.34% | |
66 Neutral | $15.93B | 15.35 | 13.26% | 1.96% | -21.99% | -52.11% | |
66 Neutral | $4.46B | 12.15 | 5.40% | 4.71% | 4.16% | -11.97% | |
55 Neutral | $7.61B | 46.40 | -13.60% | 1.13% | -23.02% | -152.78% |