| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.82B | 3.51B | 2.67B | 2.20B | 1.89B | 1.62B |
| Gross Profit | 2.28B | 1.24B | 2.07B | 1.66B | 1.37B | 1.02B |
| EBITDA | 276.00M | -103.00M | 427.00M | 126.00M | -687.00M | -602.26M |
| Net Income | -199.00M | -294.00M | 3.00M | -249.00M | -1.04B | -775.71M |
Balance Sheet | ||||||
| Total Assets | 17.99B | 18.80B | 13.80B | 13.75B | 12.01B | 11.81B |
| Cash, Cash Equivalents and Short-Term Investments | 2.81B | 3.80B | 3.59B | 2.39B | 2.57B | 2.83B |
| Total Debt | 1.42B | 1.36B | 791.00M | 472.00M | 637.95M | 1.28B |
| Total Liabilities | 15.35B | 16.11B | 11.55B | 11.55B | 9.69B | 9.10B |
| Stockholders Equity | 2.46B | 2.51B | 2.09B | 2.19B | 2.32B | 2.70B |
Cash Flow | ||||||
| Free Cash Flow | -2.60B | -1.03B | 542.00M | 723.00M | 231.00M | -392.56M |
| Operating Cash Flow | -2.59B | -1.03B | 587.00M | 808.00M | 336.00M | -365.47M |
| Investing Cash Flow | -31.00M | -30.00M | 154.00M | -83.00M | -459.00M | -489.40M |
| Financing Cash Flow | 1.00B | 988.00M | 312.00M | -62.00M | 18.00M | 2.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.71B | 24.88 | 10.01% | ― | 7.19% | -36.03% | |
73 Outperform | $24.45B | 64.93 | 11.17% | ― | 32.33% | ― | |
73 Outperform | $14.48B | 37.09 | 20.74% | ― | 23.44% | 151.36% | |
68 Neutral | $1.67B | 802.27 | 0.27% | ― | 23.39% | -94.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $3.48B | 32.14 | 6.42% | ― | 28.28% | -72.43% | |
57 Neutral | $10.36B | -34.75 | -8.16% | ― | 33.05% | -199.10% |