| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.51B | 2.67B | 2.20B | 1.89B | 1.62B |
| Gross Profit | 1.98B | 2.07B | 1.66B | 1.37B | 1.02B |
| EBITDA | -104.00M | 427.00M | 126.00M | -687.00M | -602.26M |
| Net Income | -294.00M | 3.00M | -249.00M | -1.04B | -775.71M |
Balance Sheet | |||||
| Total Assets | 18.80B | 13.80B | 13.75B | 12.01B | 11.81B |
| Cash, Cash Equivalents and Short-Term Investments | 3.80B | 3.59B | 2.39B | 2.57B | 2.83B |
| Total Debt | 1.36B | 791.00M | 472.00M | 637.95M | 1.28B |
| Total Liabilities | 16.11B | 11.55B | 11.55B | 9.69B | 9.10B |
| Stockholders Equity | 2.51B | 2.09B | 2.19B | 2.32B | 2.70B |
Cash Flow | |||||
| Free Cash Flow | -1.03B | 542.00M | 723.00M | 231.00M | -392.56M |
| Operating Cash Flow | -1.03B | 587.00M | 808.00M | 336.00M | -365.47M |
| Investing Cash Flow | -30.00M | 154.00M | -83.00M | -459.00M | -489.40M |
| Financing Cash Flow | 988.00M | 312.00M | -62.00M | 18.00M | 2.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $14.96B | 60.43 | 17.93% | ― | 25.76% | ― | |
71 Outperform | $1.60B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
62 Neutral | $4.51B | 36.01 | 7.54% | ― | 23.16% | 27.38% | |
62 Neutral | $1.64B | -393.70 | -1.62% | ― | 20.11% | -391.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $16.17B | 48.00 | 8.83% | ― | 37.00% | ― | |
51 Neutral | $9.20B | -36.59 | -12.47% | ― | ― | ― |