| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.51B | 2.67B | 2.20B | 1.89B | 1.62B |
| Gross Profit | 1.98B | 2.07B | 1.66B | 1.37B | 1.02B |
| EBITDA | -104.00M | 427.00M | 126.00M | -687.00M | -602.26M |
| Net Income | -294.00M | 3.00M | -249.00M | -1.04B | -775.71M |
Balance Sheet | |||||
| Total Assets | 18.80B | 13.80B | 13.75B | 12.01B | 11.81B |
| Cash, Cash Equivalents and Short-Term Investments | 3.80B | 3.59B | 2.39B | 2.57B | 2.83B |
| Total Debt | 1.36B | 791.00M | 472.00M | 637.95M | 1.28B |
| Total Liabilities | 16.11B | 11.55B | 11.55B | 9.69B | 9.10B |
| Stockholders Equity | 2.51B | 2.09B | 2.19B | 2.32B | 2.70B |
Cash Flow | |||||
| Free Cash Flow | -1.03B | 542.00M | 723.00M | 231.00M | -392.56M |
| Operating Cash Flow | -1.03B | 587.00M | 808.00M | 336.00M | -365.47M |
| Investing Cash Flow | -30.00M | 154.00M | -83.00M | -459.00M | -489.40M |
| Financing Cash Flow | 988.00M | 312.00M | -62.00M | 18.00M | 2.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $16.67B | 51.68 | 17.93% | ― | 24.05% | 1798.38% | |
71 Outperform | $1.68B | 26.33 | 9.84% | ― | 7.68% | -40.56% | |
70 Outperform | $1.76B | 55.80 | 0.27% | ― | 23.39% | -94.62% | |
63 Neutral | $3.40B | 42.45 | 7.54% | ― | 25.51% | -65.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $21.85B | 48.00 | 8.83% | ― | 32.77% | ― | |
51 Neutral | $10.08B | -60.48 | -12.47% | ― | 24.74% | -10045.57% |