| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.86T | 2.99T | 2.32T | 1.60T | 901.86B | 346.69B |
| Gross Profit | 491.90B | 470.65B | 327.83B | 376.65B | 226.84B | 80.06B |
| EBITDA | 215.14B | 193.16B | 143.77B | 309.02B | 142.16B | 35.24B |
| Net Income | 23.69B | 23.88B | 1.31B | 72.23B | 118.22B | 26.18B |
Balance Sheet | ||||||
| Total Assets | 5.76T | 5.31T | 3.91T | 2.86T | 1.58T | 1.02T |
| Cash, Cash Equivalents and Short-Term Investments | 1.02T | 907.07B | 575.01B | 486.29B | 306.72B | 207.25B |
| Total Debt | 1.54T | 1.51T | 879.32B | 670.38B | 378.55B | 286.29B |
| Total Liabilities | 4.61T | 4.22T | 3.05T | 2.18T | 1.34T | 899.45B |
| Stockholders Equity | 716.24B | 677.00B | 528.63B | 404.73B | 149.35B | 63.64B |
Cash Flow | ||||||
| Free Cash Flow | -151.04B | -212.96B | 18.38B | 270.74B | 87.88B | 38.14B |
| Operating Cash Flow | -44.21B | -101.29B | 116.31B | 339.02B | 115.48B | 50.66B |
| Investing Cash Flow | -333.00B | -354.99B | -121.37B | -165.46B | -86.42B | -53.60B |
| Financing Cash Flow | 275.18B | 316.90B | 9.60B | -17.42B | -5.56B | 10.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.72B | 17.67 | 21.43% | 0.63% | 2.40% | 4.95% | |
65 Neutral | $4.46B | 11.89 | 11.47% | 0.21% | 6.56% | 501.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $137.65B | 43.68 | 23.56% | 2.24% | 1.15% | -19.00% | |
52 Neutral | $10.85B | 217.45 | 3.47% | 4.41% | 2.57% | ― | |
52 Neutral | $79.55B | 29.42 | 66.03% | 1.82% | 2.08% | -34.33% | |
46 Neutral | $5.13B | -2.41 | -13.03% | 27.59% | 1.28% | 69.04% |