Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.36T | 2.32T | 1.60T | 901.86B | 346.69B | 183.78B |
Gross Profit | 356.10B | 327.83B | 376.65B | 226.84B | 80.06B | 44.33B |
EBITDA | 164.19B | 143.77B | 322.60B | 142.16B | 35.24B | 19.89B |
Net Income | 5.85B | 1.31B | 72.23B | 118.22B | 26.18B | 12.63B |
Balance Sheet | ||||||
Total Assets | 4.66T | 3.91T | 2.86T | 1.58T | 1.02T | 630.10B |
Cash, Cash Equivalents and Short-Term Investments | 788.89B | 575.01B | 486.29B | 306.72B | 207.25B | 113.25B |
Total Debt | 1.17T | 879.32B | 670.38B | 378.55B | 286.29B | 181.81B |
Total Liabilities | 3.70T | 3.05T | 2.18T | 1.34T | 899.45B | 542.03B |
Stockholders Equity | 595.18B | 528.63B | 404.73B | 149.35B | 63.64B | 46.34B |
Cash Flow | ||||||
Free Cash Flow | -128.07B | 18.38B | 270.74B | 87.88B | 38.14B | 12.18B |
Operating Cash Flow | -24.61B | 116.31B | 339.02B | 115.48B | 50.66B | 20.21B |
Investing Cash Flow | -41.54B | -121.37B | -165.46B | -86.42B | -53.60B | 12.84B |
Financing Cash Flow | 63.69B | 9.60B | -17.42B | -5.56B | 10.20B | -10.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $7.37B | 34.78 | 14.51% | 0.69% | -0.15% | 24.55% | |
74 Outperform | $134.26B | 24.04 | 34.60% | 2.14% | 7.16% | 0.21% | |
72 Outperform | $3.78B | 27.51 | 2.92% | 0.23% | 4.70% | -44.60% | |
63 Neutral | $10.74B | 15.33 | 7.44% | 2.00% | 2.86% | -14.57% | |
58 Neutral | $84.09B | 21.96 | 96.00% | 1.83% | -19.56% | 325.26% | |
51 Neutral | $4.67B | ― | -21.56% | 24.54% | -11.23% | -6.85% | |
49 Neutral | $10.22B | 71.13 | 0.97% | 4.31% | -6.21% | -89.39% |