| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.49T | 2.32T | 1.60T | 901.86B | 346.69B | 183.78B |
| Gross Profit | 397.04B | 327.83B | 376.65B | 226.84B | 80.06B | 44.33B |
| EBITDA | 201.00B | 143.77B | 309.02B | 142.16B | 35.24B | 23.42B |
| Net Income | 17.18B | 1.31B | 72.23B | 118.22B | 26.18B | 12.63B |
Balance Sheet | ||||||
| Total Assets | 5.11T | 3.91T | 2.86T | 1.58T | 1.02T | 630.10B |
| Cash, Cash Equivalents and Short-Term Investments | 933.92B | 575.01B | 486.29B | 306.72B | 207.25B | 113.25B |
| Total Debt | 1.34T | 879.32B | 670.38B | 378.55B | 286.29B | 181.81B |
| Total Liabilities | 4.07T | 3.05T | 2.18T | 1.34T | 899.45B | 542.03B |
| Stockholders Equity | 644.49B | 528.63B | 404.73B | 149.35B | 63.64B | 46.34B |
Cash Flow | ||||||
| Free Cash Flow | -124.72B | 18.38B | 270.74B | 87.88B | 38.14B | 12.18B |
| Operating Cash Flow | -16.31B | 116.31B | 339.02B | 115.48B | 50.66B | 20.21B |
| Investing Cash Flow | -131.16B | -121.37B | -165.46B | -86.42B | -53.60B | 12.84B |
| Financing Cash Flow | 163.87B | 9.60B | -17.42B | -5.56B | 10.20B | -10.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $130.30B | 21.85 | 35.85% | 2.24% | 7.48% | 9.55% | |
73 Outperform | $4.27B | 10.74 | 8.36% | 0.21% | 10.31% | ― | |
71 Outperform | $8.28B | 36.62 | 14.90% | 0.63% | 1.23% | -22.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $10.82B | 24.53 | 0.97% | 4.41% | -6.21% | -89.39% | |
59 Neutral | $87.78B | 26.41 | 73.38% | 1.82% | -13.09% | -20.63% | |
48 Neutral | $4.72B | -9.95 | -12.71% | 27.59% | -8.45% | 27.66% |