Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.36T | 2.32T | 1.60T | 901.86B | 346.69B | 183.78B |
Gross Profit | 356.10B | 327.83B | 376.65B | 226.84B | 80.06B | 44.33B |
EBITDA | 164.19B | 143.77B | 322.60B | 142.16B | 35.24B | 19.89B |
Net Income | 5.85B | 1.31B | 72.23B | 118.22B | 26.18B | 12.63B |
Balance Sheet | ||||||
Total Assets | 4.66T | 3.91T | 2.86T | 1.58T | 1.02T | 630.10B |
Cash, Cash Equivalents and Short-Term Investments | 788.89B | 575.01B | 486.29B | 306.72B | 207.25B | 113.25B |
Total Debt | 1.17T | 879.32B | 670.38B | 378.55B | 286.29B | 181.81B |
Total Liabilities | 3.70T | 3.05T | 2.18T | 1.34T | 899.45B | 542.03B |
Stockholders Equity | 595.18B | 528.63B | 404.73B | 149.35B | 63.64B | 46.34B |
Cash Flow | ||||||
Free Cash Flow | -128.07B | 18.38B | 270.74B | 87.88B | 38.14B | 12.18B |
Operating Cash Flow | -24.61B | 116.31B | 339.02B | 115.48B | 50.66B | 20.21B |
Investing Cash Flow | -41.54B | -121.37B | -165.46B | -86.42B | -53.60B | 12.84B |
Financing Cash Flow | 63.69B | 9.60B | -17.42B | -5.56B | 10.20B | -10.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $811.45M | 4.28 | 18.71% | ― | 5.04% | 7.61% | |
65 Neutral | $3.52B | 56.36 | 48.69% | 0.91% | -3.37% | -61.83% | |
64 Neutral | $10.92B | 16.41 | 8.85% | 2.02% | 2.59% | -16.33% | |
58 Neutral | $575.56M | ― | -4.98% | 13.07% | 6.77% | 9.95% | |
57 Neutral | $11.53B | 80.28 | 0.97% | 3.82% | -6.21% | -89.39% | |
54 Neutral | $3.41B | 15.86 | 7.98% | 2.77% | -40.60% | -47.10% | |
51 Neutral | $4.85B | ― | -21.56% | 23.64% | -11.23% | -6.85% |