| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.99T | 2.32T | 1.60T | 901.86B | 346.69B |
| Gross Profit | 470.65B | 327.83B | 376.65B | 226.84B | 80.06B |
| EBITDA | 193.16B | 143.77B | 309.02B | 142.16B | 35.24B |
| Net Income | 23.88B | 1.31B | 72.23B | 118.22B | 26.18B |
Balance Sheet | |||||
| Total Assets | 5.31T | 3.91T | 2.86T | 1.58T | 1.02T |
| Cash, Cash Equivalents and Short-Term Investments | 907.07B | 575.01B | 486.29B | 306.72B | 207.25B |
| Total Debt | 1.51T | 879.32B | 670.38B | 378.55B | 286.29B |
| Total Liabilities | 4.22T | 3.05T | 2.18T | 1.34T | 899.45B |
| Stockholders Equity | 677.00B | 528.63B | 404.73B | 149.35B | 63.64B |
Cash Flow | |||||
| Free Cash Flow | -212.96B | 18.38B | 270.74B | 87.88B | 38.14B |
| Operating Cash Flow | -101.29B | 116.31B | 339.02B | 115.48B | 50.66B |
| Investing Cash Flow | -354.99B | -121.37B | -165.46B | -86.42B | -53.60B |
| Financing Cash Flow | 316.90B | 9.60B | -17.42B | -5.56B | 10.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $7.87B | 23.29 | 20.28% | 0.63% | 1.23% | -22.77% | |
72 Outperform | $5.66B | 8.64 | 10.05% | 0.21% | 10.31% | ― | |
69 Neutral | $145.86B | 24.26 | 31.25% | 2.24% | 7.48% | 9.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $10.88B | 18.06 | 3.47% | 4.41% | -6.21% | -89.39% | |
55 Neutral | $76.09B | 37.06 | 71.89% | 1.82% | -13.09% | -20.63% | |
49 Neutral | $4.92B | -14.82 | -10.91% | 27.59% | -8.45% | 27.66% |