| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.71B | 24.48B | 24.80B | 23.85B | 39.40B | 32.80B |
| Gross Profit | 8.67B | 8.80B | 8.67B | 8.79B | 5.96B | 5.38B |
| EBITDA | 2.12B | 2.19B | 2.50B | 2.76B | 4.60B | 3.70B |
| Net Income | 834.85M | 882.00M | 1.18B | 1.43B | 2.64B | 2.03B |
Balance Sheet | ||||||
| Total Assets | 11.86B | 11.93B | 11.72B | 10.97B | 14.75B | 14.65B |
| Cash, Cash Equivalents and Short-Term Investments | 749.00M | 750.00M | 1.15B | 2.07B | 3.78B | 2.31B |
| Total Debt | 3.62B | 3.96B | 2.35B | 1.82B | 1.70B | 1.89B |
| Total Liabilities | 9.36B | 9.71B | 8.46B | 7.81B | 10.60B | 11.44B |
| Stockholders Equity | 2.47B | 2.18B | 3.26B | 3.15B | 4.14B | 3.20B |
Cash Flow | ||||||
| Free Cash Flow | 1.48B | 1.54B | 1.18B | 1.39B | 4.16B | 2.26B |
| Operating Cash Flow | 1.70B | 1.78B | 1.48B | 1.70B | 4.40B | 2.46B |
| Investing Cash Flow | -140.00M | -731.00M | -452.00M | -243.00M | -223.00M | -1.08B |
| Financing Cash Flow | -1.63B | -1.59B | -1.91B | -3.12B | -2.64B | -800.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $20.50B | 20.83 | 36.71% | 1.02% | 1.13% | 2.62% | |
71 Outperform | $88.22B | 22.26 | 15.76% | 1.94% | 4.69% | 17.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $26.15B | 22.08 | 38.68% | 5.30% | 2.31% | -22.53% | |
60 Neutral | $20.01B | 33.78 | 33.32% | 1.51% | -6.68% | 18.19% | |
58 Neutral | $81.20B | 24.20 | 33.03% | 6.55% | -2.59% | -9.78% | |
57 Neutral | $23.54B | 56.34 | 19.04% | ― | 3.63% | -11.81% |