| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.31B | 1.16B | 850.38M | 707.91M | 606.38M |
| Gross Profit | 551.99M | 440.66M | 316.64M | 266.10M | 236.15M |
| EBITDA | 588.03M | 533.32M | 440.52M | 479.69M | 367.07M |
| Net Income | 80.52M | 49.90M | 20.07M | 106.27M | 180.96M |
Balance Sheet | |||||
| Total Assets | 4.32B | 4.44B | 3.24B | 3.21B | 3.01B |
| Cash, Cash Equivalents and Short-Term Investments | 3.18M | 4.75M | 5.56M | 20.43M | 28.80M |
| Total Debt | 43.80M | 2.65B | 1.83B | 2.73B | 1.85B |
| Total Liabilities | 3.11B | 3.06B | 2.10B | 2.98B | 2.05B |
| Stockholders Equity | 1.21B | 1.36B | 1.14B | 229.09M | 960.07M |
Cash Flow | |||||
| Free Cash Flow | 284.27M | -8.97M | 46.53M | -39.50M | 48.04M |
| Operating Cash Flow | 599.74M | 327.99M | 266.33M | 219.85M | 249.98M |
| Investing Cash Flow | -285.29M | -292.47M | -218.42M | -251.38M | -202.03M |
| Financing Cash Flow | -316.02M | -36.33M | -62.77M | 23.17M | -43.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.47B | 6.88 | 39.31% | ― | 8.71% | 72.09% | |
76 Outperform | $6.22B | 9.70 | 22.73% | 3.08% | 31.94% | 64.74% | |
72 Outperform | $4.80B | 40.03 | 6.27% | 4.86% | 19.43% | 164.71% | |
70 Outperform | $491.67M | 21.17 | 7.43% | 0.63% | 9.53% | 15.48% | |
69 Neutral | $4.15B | 24.95 | -178.66% | 9.11% | 6.66% | 43.66% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $3.64B | 18.87 | 14.21% | 1.16% | -3.76% | -11.00% |
On March 11, 2026, Kodiak Gas Services announced that its subsidiary priced a $1.0 billion private offering of 5.875% senior unsecured notes due April 1, 2031, with closing expected on March 20, 2026, and the notes guaranteed on a senior unsecured basis by Kodiak and key U.S. subsidiaries. The company plans to use the proceeds to redeem all $750 million of its higher‑coupon 7.25% senior notes due 2029 at a premium and to pay down its revolving asset‑based facility, which in turn is expected to support funding for the acquisition of Distributed Power Solutions, LLC, signaling a balance‑sheet refinancing and growth‑oriented capital deployment that could lower interest costs and expand its service footprint.
The transaction underscores Kodiak’s ongoing optimization of its capital structure while reinforcing its role as a critical infrastructure provider to the oil and gas sector. By shifting debt into longer‑dated, lower‑cost notes and freeing ABL capacity for strategic acquisitions, the move may enhance financial flexibility and competitive positioning for both lenders and equity holders in the contract compression market.
The most recent analyst rating on (KGS) stock is a Buy with a $62.00 price target. To see the full list of analyst forecasts on Kodiak Gas Services, Inc. stock, see the KGS Stock Forecast page.
On March 11, 2026, Kodiak Gas Services announced that its subsidiary Kodiak Gas Services, LLC launched a $750 million private offering of senior unsecured notes due 2031, targeted exclusively at qualified institutional buyers under Rule 144A and certain non‑U.S. persons under Regulation S. The company plans to use the proceeds, along with cash and borrowings under its asset-based loan facility, to redeem all of its outstanding 7.25% senior notes due 2029 at a premium and to help fund the acquisition of Distributed Power Solutions, LLC, a move that reshapes its capital structure while supporting a strategic expansion into distributed power services.
The most recent analyst rating on (KGS) stock is a Buy with a $60.00 price target. To see the full list of analyst forecasts on Kodiak Gas Services, Inc. stock, see the KGS Stock Forecast page.
On February 5, 2026, Kodiak Gas Services, Inc. announced a definitive agreement for its subsidiary to acquire all membership interests in Distributed Power Solutions, LLC (DPS) in a cash-and-stock transaction valued at about $675 million, comprising $575 million in cash and roughly $100 million in Kodiak common stock, with closing targeted for early April 2026 subject to regulatory approvals and customary conditions. The deal, priced at roughly 7.4 times DPS’s estimated 2026 adjusted EBITDA, adds a 384 MW fleet of Caterpillar engine- and turbine-driven distributed power assets, expands Kodiak’s reach into high-growth digital infrastructure customers and deepens ties with upstream and midstream energy clients under contracted cash flows, while also being positioned as immediately accretive to earnings and cash flow per share and leveraging Kodiak’s large-horsepower engine expertise and DPS’s management team to strengthen the company’s role in distributed power and critical energy infrastructure markets.
The most recent analyst rating on (KGS) stock is a Buy with a $46.00 price target. To see the full list of analyst forecasts on Kodiak Gas Services, Inc. stock, see the KGS Stock Forecast page.
On January 29, 2026, Kodiak Gas Services, Inc. declared a quarterly cash dividend of $0.49 per share on its common stock for the fourth quarter of 2025, payable on February 20, 2026 to shareholders of record as of February 13, 2026, while its subsidiary Kodiak Gas Services, LLC simultaneously approved an identical $0.49 per unit distribution to its unitholders on the same record and payment dates. The company also scheduled the release of its fourth‑quarter and full‑year 2025 financial results for February 25, 2026, followed by an earnings conference call and webcast on February 26, 2026, moves that underscore an ongoing capital‑return program and provide investors with a defined timetable for reviewing Kodiak’s recent operating and financial performance.
The most recent analyst rating on (KGS) stock is a Buy with a $45.00 price target. To see the full list of analyst forecasts on Kodiak Gas Services, Inc. stock, see the KGS Stock Forecast page.