Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 116.64M | 109.38M | 109.12M | 96.50M | 81.41M | 64.81M |
Gross Profit | 105.88M | 82.65M | 109.12M | 96.50M | 83.91M | 39.87M |
EBITDA | 2.51M | 2.16M | 5.93M | 11.79M | 2.09M | 14.11M |
Net Income | -11.18M | -9.27M | 23.56M | 24.72M | -342.00K | -6.72M |
Balance Sheet | ||||||
Total Assets | 207.70M | 186.62M | 197.72M | 285.65M | 475.63M | 452.47M |
Cash, Cash Equivalents and Short-Term Investments | 12.08M | 5.49M | 9.26M | 64.33M | 12.80M | 14.53M |
Total Debt | 61.16M | 60.22M | 45.61M | 103.31M | 96.58M | 271.50M |
Total Liabilities | 172.09M | 168.31M | 173.11M | 263.53M | 460.88M | 433.81M |
Stockholders Equity | 33.69M | 16.66M | 27.71M | 21.68M | 773.00K | 4.51M |
Cash Flow | ||||||
Free Cash Flow | -1.71M | 358.00K | -26.39M | 11.89M | -6.74M | 1.46M |
Operating Cash Flow | -1.20M | 1.07M | -26.19M | -14.57M | -5.91M | 1.67M |
Investing Cash Flow | -31.45M | -16.85M | 6.46M | 100.94M | -8.60M | 4.01M |
Financing Cash Flow | 34.19M | 11.44M | -39.96M | -37.93M | -540.00K | 13.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $835.04M | 22.00 | 8.37% | ― | 0.68% | 67.41% | |
64 Neutral | $893.42M | 6.63 | -31.61% | ― | 348.38% | -1821.85% | |
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
52 Neutral | $145.74M | ― | -246.90% | ― | -14.27% | 67.06% | |
51 Neutral | $405.09M | ― | -39.82% | ― | 9.20% | -115.04% | |
50 Neutral | $297.50M | 24.22 | 2.54% | ― | 0.79% | ― | |
46 Neutral | $276.11M | ― | -167.38% | ― | ― | ― |
On July 1, 2025, Kingsway Financial Services Inc., through its subsidiary Longhorns Acquisition LLC, completed the acquisition of Roundhouse Electric & Equipment Co., Inc., a Texas corporation. The transaction involved a combination of cash and debt financing, with Kingsway granting rollover phantom equity rights valued at approximately $3.5 million and paying cash consideration based on an enterprise valuation of $22.35 million. This strategic acquisition is expected to enhance Kingsway’s market position and operational capabilities in the electric equipment industry. Additionally, Kingsway and Roundhouse entered into a new secured term credit facility with Main Street Bank, comprising a $11 million term loan, a revolving credit facility, and a non-revolving equipment guidance line of credit, which will support the financial structuring of the acquisition.