| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 116.64M | 109.38M | 109.12M | 96.50M | 81.41M | 64.81M |
| Gross Profit | 105.88M | 82.65M | 109.12M | 96.50M | 83.91M | 39.87M |
| EBITDA | 2.51M | 2.16M | 5.93M | 11.79M | 2.09M | 14.11M |
| Net Income | -11.18M | -9.27M | 23.56M | 24.72M | -342.00K | -6.72M |
Balance Sheet | ||||||
| Total Assets | 207.70M | 186.62M | 197.72M | 285.65M | 475.63M | 452.47M |
| Cash, Cash Equivalents and Short-Term Investments | 12.08M | 5.49M | 9.26M | 64.33M | 12.80M | 14.53M |
| Total Debt | 61.16M | 60.22M | 45.61M | 103.31M | 96.58M | 271.50M |
| Total Liabilities | 172.09M | 168.31M | 173.11M | 263.53M | 460.88M | 433.81M |
| Stockholders Equity | 33.69M | 16.66M | 27.71M | 21.68M | 773.00K | 4.51M |
Cash Flow | ||||||
| Free Cash Flow | -1.71M | 358.00K | -26.39M | 11.89M | -6.74M | 1.46M |
| Operating Cash Flow | -1.20M | 1.07M | -26.19M | -14.57M | -5.91M | 1.67M |
| Investing Cash Flow | -31.45M | -16.85M | 6.46M | 100.94M | -8.60M | 4.01M |
| Financing Cash Flow | 34.19M | 11.44M | -39.96M | -37.93M | -540.00K | 13.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $651.94M | 17.91 | 8.37% | ― | 0.68% | 67.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $217.80M | 16.49 | 2.54% | ― | 0.79% | ― | |
51 Neutral | $425.31M | -35.57 | -39.82% | ― | 9.20% | -115.04% | |
46 Neutral | $130.14M | -1.18 | -246.90% | ― | -14.27% | 67.06% | |
40 Underperform | $575.21M | -13.79 | ― | ― | ― | ― | |
38 Underperform | $135.76M | ― | -45.88% | ― | -90.19% | 79.52% |
On July 1, 2025, Kingsway Financial Services Inc., through its subsidiary Longhorns Acquisition LLC, completed the acquisition of Roundhouse Electric & Equipment Co., Inc., a Texas corporation. The transaction involved a combination of cash and debt financing, with Kingsway granting rollover phantom equity rights valued at approximately $3.5 million and paying cash consideration based on an enterprise valuation of $22.35 million. This strategic acquisition is expected to enhance Kingsway’s market position and operational capabilities in the electric equipment industry. Additionally, Kingsway and Roundhouse entered into a new secured term credit facility with Main Street Bank, comprising a $11 million term loan, a revolving credit facility, and a non-revolving equipment guidance line of credit, which will support the financial structuring of the acquisition.