| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 128.06M | 112.53M | 107.66M | 114.69M | 81.41M | 68.60M |
| Gross Profit | 128.06M | 112.53M | 107.66M | 114.69M | 81.41M | 68.60M |
| EBITDA | 5.00M | 3.53M | 36.12M | 49.50M | 4.60M | 0.00 |
| Net Income | -10.61M | -9.27M | 23.56M | 24.72M | -342.00K | -6.72M |
Balance Sheet | ||||||
| Total Assets | 235.13M | 186.62M | 197.72M | 285.65M | 475.63M | 452.47M |
| Cash, Cash Equivalents and Short-Term Investments | 9.29M | 13.63M | 15.18M | 64.33M | 12.80M | 35.25M |
| Total Debt | 1.03M | 60.22M | 45.61M | 103.31M | 96.58M | 271.50M |
| Total Liabilities | 199.31M | 168.31M | 173.11M | 263.53M | 460.88M | 433.81M |
| Stockholders Equity | 16.65M | 16.66M | 27.71M | 21.68M | 773.00K | 4.51M |
Cash Flow | ||||||
| Free Cash Flow | -1.13M | 358.00K | -26.39M | 11.89M | -6.74M | 1.46M |
| Operating Cash Flow | -117.16K | 1.07M | -26.19M | -14.57M | -5.91M | 1.67M |
| Investing Cash Flow | -30.05M | -16.85M | 6.46M | 100.94M | -8.60M | 4.01M |
| Financing Cash Flow | 31.94M | 11.44M | -39.96M | -37.93M | -540.00K | 13.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $679.48M | 24.75 | 6.11% | ― | 0.20% | -20.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $186.91M | -1.76 | -268.06% | ― | -12.43% | 66.92% | |
50 Neutral | $694.79M | -17.34 | ― | ― | ― | ― | |
49 Neutral | $213.34M | -14.50 | -2.60% | ― | 2.07% | -117.51% | |
47 Neutral | $388.59M | -31.67 | -39.82% | ― | 14.24% | -67.80% | |
44 Neutral | $100.14M | -0.98 | -52.02% | ― | -81.31% | 87.13% |