Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 109.38M | $ 109.12M | $ 96.50M | $ 81.41M | $ 64.81M |
Gross Profit | $ 82.65M | $ 109.12M | $ 96.50M | $ 83.91M | $ 39.87M |
Operating Income | $ 2.16M | $ -286.00K | $ 5.34M | $ -2.98M | $ 7.38M |
EBITDA | $ 2.16M | $ 5.93M | $ 11.79M | $ 2.09M | $ 14.11M |
Net Income | $ -9.27M | $ 23.56M | $ 24.72M | $ -342.00K | $ -6.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.49M | $ 9.26M | $ 64.33M | $ 12.80M | $ 14.53M |
Total Assets | $ 186.62M | $ 197.72M | $ 285.65M | $ 475.63M | $ 452.47M |
Total Debt | $ 60.22M | $ 45.61M | $ 103.31M | $ 96.58M | $ 271.50M |
Net Debt | $ 54.73M | $ 36.52M | $ 39.14M | $ 86.50M | $ 257.13M |
Total Liabilities | $ 168.31M | $ 173.11M | $ 263.53M | $ 460.88M | $ 433.81M |
Stockholders' Equity | $ 16.66M | $ 27.71M | $ 21.68M | $ 773.00K | $ 4.51M |
Cash Flow | |||||
Free Cash Flow | $ 358.00K | $ -26.39M | $ 11.89M | $ -6.74M | $ 1.46M |
Operating Cash Flow | $ 1.07M | $ -26.19M | $ -14.57M | $ -5.91M | $ 1.67M |
Investing Cash Flow | $ -16.85M | $ 6.46M | $ 100.94M | $ -8.60M | $ 4.01M |
Financing Cash Flow | $ 11.44M | $ -39.96M | $ -37.93M | $ -540.00K | $ 13.60M |