| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.08B | 1.21B | 1.37B | 1.79B | 934.73M |
| Gross Profit | 289.00M | 314.30M | 359.90M | 452.66M | 158.18M |
| EBITDA | 41.70M | 38.90M | -55.90M | -230.40M | -8.88M |
| Net Income | -52.40M | -78.60M | -215.50M | -261.51M | -9.72M |
Balance Sheet | |||||
| Total Assets | 673.60M | 755.20M | 926.30M | 1.03B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 29.50M | 85.30M | 58.90M | 48.58M | 48.97M |
| Total Debt | 554.00M | 665.70M | 771.60M | 730.15M | 522.39M |
| Total Liabilities | 686.10M | 718.50M | 820.70M | 821.20M | 614.03M |
| Stockholders Equity | -12.50M | 36.70M | 105.60M | 206.01M | 431.29M |
Cash Flow | |||||
| Free Cash Flow | -13.40M | 97.00M | -54.70M | -31.51M | -45.58M |
| Operating Cash Flow | -7.60M | 99.40M | -35.50M | -18.89M | -35.99M |
| Investing Cash Flow | -2.70M | 900.00K | -19.10M | -82.20M | -376.56M |
| Financing Cash Flow | -43.50M | -80.60M | 99.50M | 107.70M | 461.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $255.44M | -3.84 | -268.06% | ― | -12.43% | 66.92% | |
49 Neutral | $173.42M | -695.01 | -55.36% | ― | ― | ― | |
48 Neutral | $92.07M | -0.70 | -2.60% | ― | 2.07% | -117.51% | |
47 Neutral | $85.59M | -12.98 | -38.32% | ― | -81.31% | 87.13% | |
39 Underperform | $7.55M | -34.24 | ― | ― | 32.90% | ― |