| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 724.44M | 723.24M | 719.15M | 689.18M | 653.88M | 623.68M |
| Gross Profit | 600.91M | 600.51M | 594.82M | 566.98M | 538.92M | 509.48M |
| EBITDA | 156.41M | 187.15M | 201.24M | 151.53M | 152.29M | 150.14M |
| Net Income | 27.04M | 20.05M | 48.19M | 118.44M | 17.21M | 10.79M |
Balance Sheet | ||||||
| Total Assets | 1.05B | 1.06B | 1.11B | 1.17B | 1.02B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 64.60M | 56.24M | 50.67M | 39.20M | 31.71M | 39.07M |
| Total Debt | 451.82M | 468.47M | 455.29M | 483.25M | 472.38M | 466.32M |
| Total Liabilities | 592.66M | 589.89M | 600.38M | 680.34M | 640.44M | 609.18M |
| Stockholders Equity | 460.75M | 472.53M | 511.49M | 492.11M | 384.43M | 398.02M |
Cash Flow | ||||||
| Free Cash Flow | 158.25M | 147.35M | 149.52M | 115.84M | 108.80M | 118.81M |
| Operating Cash Flow | 161.99M | 151.64M | 152.52M | 136.72M | 128.51M | 138.00M |
| Investing Cash Flow | -34.92M | -49.40M | -24.60M | -97.05M | -84.38M | -39.45M |
| Financing Cash Flow | -94.23M | -96.62M | -115.96M | -31.75M | -51.49M | -127.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $569.09M | 22.40 | 5.71% | ― | 0.90% | -35.80% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | $495.66M | -12.05 | 48.78% | ― | 79.27% | 98.99% | |
48 Neutral | $106.60M | -1.08 | -2.60% | ― | -2.67% | -1336.84% | |
48 Neutral | $61.19M | -0.93 | -38.32% | ― | 41.94% | 72.15% | |
42 Neutral | $176.35M | -0.47 | -54.82% | ― | 507.80% | -1128.92% | |
42 Neutral | $80.59M | -28.04 | -22.56% | ― | 12.85% | ― |