| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 723.24M | 719.15M | 689.18M | 653.88M | 623.68M |
| Gross Profit | 600.51M | 594.82M | 566.98M | 538.92M | 509.48M |
| EBITDA | 187.15M | 201.24M | 151.53M | 152.29M | 150.14M |
| Net Income | 20.05M | 48.19M | 118.44M | 17.21M | 10.79M |
Balance Sheet | |||||
| Total Assets | 1.06B | 1.11B | 1.17B | 1.02B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 56.24M | 50.67M | 39.20M | 31.71M | 39.07M |
| Total Debt | 468.47M | 455.29M | 483.25M | 472.38M | 466.32M |
| Total Liabilities | 589.89M | 600.38M | 680.34M | 640.44M | 609.18M |
| Stockholders Equity | 472.53M | 511.49M | 492.11M | 384.43M | 398.02M |
Cash Flow | |||||
| Free Cash Flow | 147.35M | 149.52M | 115.84M | 108.80M | 118.81M |
| Operating Cash Flow | 151.64M | 152.52M | 136.72M | 128.51M | 138.00M |
| Investing Cash Flow | -49.40M | -24.60M | -97.05M | -84.38M | -39.45M |
| Financing Cash Flow | -96.62M | -115.96M | -31.75M | -51.49M | -127.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $463.23M | 36.66 | 4.17% | ― | 0.20% | -20.57% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $149.95M | -0.94 | -54.82% | ― | 1434.51% | -1207.73% | |
50 Neutral | $700.98M | -20.84 | 46.72% | ― | ― | ― | |
49 Neutral | $99.80M | -0.70 | -2.60% | ― | 2.07% | -117.51% | |
46 Neutral | $178.52M | -695.01 | -55.36% | ― | ― | ― | |
44 Neutral | $61.46M | -1.31 | -77.02% | ― | -81.31% | 87.13% |