| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.19B | 9.05B | 10.23B | 7.91B | 7.33B |
| Gross Profit | 6.97B | 4.06B | 5.73B | 6.52B | 7.46B |
| EBITDA | 2.32B | -233.00M | 1.31B | 2.50B | 3.29B |
| Net Income | 1.83B | -161.00M | 967.00M | 1.92B | 2.63B |
Balance Sheet | |||||
| Total Assets | 184.38B | 187.17B | 188.28B | 189.81B | 186.35B |
| Cash, Cash Equivalents and Short-Term Investments | 11.45B | 22.51B | 48.94B | 42.44B | 57.29B |
| Total Debt | 11.00B | 14.25B | 22.64B | 28.77B | 12.80B |
| Total Liabilities | 164.00B | 168.99B | 173.64B | 176.36B | 168.92B |
| Stockholders Equity | 20.38B | 18.18B | 14.64B | 13.45B | 17.42B |
Cash Flow | |||||
| Free Cash Flow | 2.10B | 599.00M | 2.76B | 4.36B | 1.09B |
| Operating Cash Flow | 2.21B | 664.00M | 2.90B | 4.47B | 1.15B |
| Investing Cash Flow | 3.22B | 2.50B | 1.42B | -10.93B | -15.07B |
| Financing Cash Flow | -5.88B | -2.36B | -4.27B | 6.44B | 13.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.44B | 11.37 | 11.71% | 1.40% | 3.58% | 13.93% | |
72 Outperform | $23.09B | 11.00 | 11.45% | 3.74% | 4.00% | 28.54% | |
69 Neutral | $32.35B | 11.61 | 10.06% | 3.50% | 5.73% | 38.39% | |
69 Neutral | $26.10B | 11.93 | 7.16% | 2.89% | -3.93% | 40.62% | |
68 Neutral | $42.89B | 12.33 | 11.96% | 3.14% | 0.15% | 11.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $22.51B | 11.08 | 9.26% | 3.90% | 3.86% | 5473.29% |