| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.19B | 9.05B | 10.23B | 7.91B | 7.33B |
| Gross Profit | 6.97B | 4.06B | 5.73B | 6.52B | 7.46B |
| EBITDA | 2.32B | -233.00M | 1.31B | 2.50B | 3.29B |
| Net Income | 1.83B | -161.00M | 967.00M | 1.92B | 2.63B |
Balance Sheet | |||||
| Total Assets | 184.38B | 187.17B | 188.28B | 189.81B | 186.35B |
| Cash, Cash Equivalents and Short-Term Investments | 11.45B | 22.51B | 48.94B | 42.44B | 57.29B |
| Total Debt | 11.00B | 14.25B | 22.64B | 28.77B | 12.80B |
| Total Liabilities | 164.00B | 168.99B | 173.64B | 176.36B | 168.92B |
| Stockholders Equity | 20.38B | 18.18B | 14.64B | 13.45B | 17.42B |
Cash Flow | |||||
| Free Cash Flow | 2.10B | 599.00M | 2.76B | 4.36B | 1.09B |
| Operating Cash Flow | 2.21B | 664.00M | 2.90B | 4.47B | 1.15B |
| Investing Cash Flow | 3.22B | 2.50B | 1.42B | -10.93B | -15.07B |
| Financing Cash Flow | -5.88B | -2.36B | -4.27B | 6.44B | 13.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $10.06B | 10.27 | 11.93% | 1.40% | 6.69% | 17.78% | |
74 Outperform | $24.14B | 10.08 | 11.78% | 3.74% | 2.92% | 16.52% | |
71 Outperform | $45.58B | 58.08 | 8.86% | 3.14% | 7.66% | -5.41% | |
71 Outperform | $33.67B | 13.98 | 8.82% | 3.50% | 9.60% | 0.60% | |
70 Outperform | $23.50B | 10.41 | 9.74% | 3.90% | 20.85% | ― | |
68 Neutral | $27.53B | 12.33 | 7.63% | 2.89% | -0.04% | 34.70% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |