Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.05B | $ 10.34B | $ 7.91B | $ 7.33B | $ 7.25B |
Gross Profit | $ 4.06B | $ 5.73B | $ 6.52B | $ 7.46B | $ 5.47B |
Operating Income | $ -306.00M | $ 1.16B | $ 3.04B | $ 3.25B | $ 1.56B |
EBITDA | $ -233.00M | $ 1.31B | $ 2.50B | $ 3.29B | $ 1.67B |
Net Income | $ -161.00M | $ 967.00M | $ 1.92B | $ 2.63B | $ 1.34B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.77B | $ 50.08B | $ 43.25B | $ 57.97B | $ 45.56B |
Total Assets | $ 187.17B | $ 188.28B | $ 189.81B | $ 186.35B | $ 170.34B |
Total Debt | $ 14.25B | $ 22.64B | $ 28.77B | $ 12.80B | $ 14.69B |
Net Debt | $ 12.51B | $ 21.70B | $ 27.88B | $ 11.89B | $ 13.60B |
Total Liabilities | $ 168.99B | $ 173.64B | $ 176.36B | $ 168.92B | $ 152.35B |
Stockholders' Equity | $ 18.18B | $ 14.64B | $ 13.45B | $ 17.42B | $ 17.98B |
Cash Flow | |||||
Free Cash Flow | $ 599.00M | $ 2.76B | $ 4.36B | $ 1.09B | $ 1.61B |
Operating Cash Flow | $ 664.00M | $ 2.90B | $ 4.47B | $ 1.15B | $ 1.67B |
Investing Cash Flow | $ 2.50B | $ 1.42B | $ -10.93B | $ -15.07B | $ -24.72B |
Financing Cash Flow | $ -2.36B | $ -4.27B | $ 6.44B | $ 13.74B | $ 23.41B |