| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 51.94B | 54.78B | 53.31B | 51.06B | 46.89B |
| Gross Profit | 20.19B | 22.38B | 20.70B | 16.77B | 15.79B |
| EBITDA | 13.21B | 16.09B | 15.23B | 11.58B | 10.79B |
| Net Income | 7.11B | 7.83B | 7.01B | 4.94B | 4.49B |
Balance Sheet | |||||
| Total Assets | 45.71B | 52.11B | 53.92B | 53.54B | 48.78B |
| Cash, Cash Equivalents and Short-Term Investments | 9.68B | 15.58B | 16.86B | 16.92B | 12.27B |
| Total Debt | 22.11B | 28.10B | 29.72B | 34.15B | 29.83B |
| Total Liabilities | 38.46B | 44.70B | 47.00B | 48.51B | 43.06B |
| Stockholders Equity | 7.25B | 7.41B | 6.92B | 5.03B | 5.72B |
Cash Flow | |||||
| Free Cash Flow | 6.09B | 8.10B | 11.08B | 6.18B | 4.65B |
| Operating Cash Flow | 7.80B | 10.60B | 12.76B | 8.32B | 6.80B |
| Investing Cash Flow | -1.72B | -1.30B | -311.39M | -2.15B | -2.14B |
| Financing Cash Flow | -11.02B | -13.50B | -9.83B | -1.32B | -11.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $24.82B | 34.77 | 17.62% | 1.38% | 1.45% | 42.04% | |
71 Outperform | $7.01B | 19.08 | 117.43% | 4.70% | -9.05% | -18.32% | |
69 Neutral | $160.31B | 23.41 | 32.63% | 3.74% | -0.30% | -14.60% | |
65 Neutral | $79.47B | 37.72 | 1602.26% | 2.67% | -0.05% | 2.49% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $15.38B | 20.78 | ― | 5.05% | -9.35% | 123.06% | |
61 Neutral | $36.99B | 18.37 | 147.22% | 5.03% | -10.04% | -23.41% |