| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.88B | 20.06B | 20.43B | 20.18B | 19.44B | 19.14B |
| Gross Profit | 6.65B | 7.18B | 7.03B | 6.22B | 5.99B | 6.82B |
| EBITDA | 3.89B | 3.98B | 3.07B | 3.38B | 3.25B | 3.98B |
| Net Income | 2.43B | 2.54B | 1.76B | 1.93B | 1.81B | 2.35B |
Balance Sheet | ||||||
| Total Assets | 16.77B | 16.55B | 17.34B | 17.97B | 17.84B | 17.52B |
| Cash, Cash Equivalents and Short-Term Investments | 634.00M | 1.02B | 1.09B | 427.00M | 270.00M | 303.00M |
| Total Debt | 7.24B | 7.57B | 8.11B | 8.55B | 8.70B | 8.50B |
| Total Liabilities | 15.37B | 15.57B | 16.28B | 17.27B | 17.10B | 16.65B |
| Stockholders Equity | 1.27B | 840.00M | 915.00M | 547.00M | 514.00M | 626.00M |
Cash Flow | ||||||
| Free Cash Flow | 2.10B | 2.51B | 2.78B | 1.86B | 1.72B | 2.51B |
| Operating Cash Flow | 2.87B | 3.23B | 3.54B | 2.73B | 2.73B | 3.73B |
| Investing Cash Flow | -36.00M | -100.00M | -418.00M | -785.00M | -1.06B | -2.31B |
| Financing Cash Flow | -3.35B | -3.17B | -2.37B | -1.76B | -1.70B | -1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $356.90B | 22.26 | 31.90% | 2.74% | 1.23% | 17.97% | |
68 Neutral | $63.04B | 21.92 | 705.21% | 2.64% | 0.05% | 3.55% | |
67 Neutral | $20.92B | 40.51 | 12.07% | 1.36% | 1.13% | -34.78% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $14.11B | 17.78 | 249.61% | 4.25% | 0.16% | 191.17% | |
59 Neutral | $28.79B | 20.38 | 13.56% | 5.48% | -2.15% | 26.65% | |
57 Neutral | $39.46B | 16.39 | 196.26% | 4.20% | -6.89% | 7.52% |