| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.22B | 20.06B | 20.43B | 20.18B | 19.44B |
| Gross Profit | 6.13B | 7.18B | 7.03B | 6.22B | 5.99B |
| EBITDA | 3.11B | 3.98B | 3.07B | 3.38B | 3.25B |
| Net Income | 2.02B | 2.54B | 1.76B | 1.93B | 1.81B |
Balance Sheet | |||||
| Total Assets | 17.23B | 16.55B | 17.34B | 17.97B | 17.84B |
| Cash, Cash Equivalents and Short-Term Investments | 688.00M | 1.02B | 1.09B | 427.00M | 270.00M |
| Total Debt | 7.17B | 7.92B | 8.11B | 8.55B | 8.70B |
| Total Liabilities | 15.57B | 15.57B | 16.28B | 17.27B | 17.10B |
| Stockholders Equity | 1.50B | 840.00M | 915.00M | 547.00M | 514.00M |
Cash Flow | |||||
| Free Cash Flow | 1.64B | 2.51B | 2.78B | 1.86B | 1.72B |
| Operating Cash Flow | 2.78B | 3.23B | 3.54B | 2.73B | 2.73B |
| Investing Cash Flow | -951.00M | -100.00M | -418.00M | -785.00M | -1.06B |
| Financing Cash Flow | -2.18B | -3.17B | -2.37B | -1.76B | -1.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $337.35B | 20.05 | 31.23% | 2.92% | 1.23% | 17.97% | |
73 Outperform | $22.60B | 27.62 | 17.16% | 1.38% | 1.45% | 42.04% | |
69 Neutral | $127.30B | 11.85 | 26.01% | 3.74% | -0.30% | -14.60% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $32.29B | 16.63 | 155.28% | 5.03% | -10.04% | -23.41% | |
61 Neutral | $67.60B | ― | 431.59% | 2.67% | -0.05% | 2.49% | |
56 Neutral | $12.73B | 19.52 | 1502.49% | 5.05% | -9.35% | 123.06% |