| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.38B | 20.10B | 19.46B | 17.97B | 17.42B |
| Gross Profit | 12.25B | 12.11B | 11.25B | 10.15B | 10.29B |
| EBITDA | 3.96B | 4.85B | 4.25B | 3.37B | 3.76B |
| Net Income | 2.13B | 2.89B | 2.30B | 1.78B | 2.17B |
Balance Sheet | |||||
| Total Assets | 16.33B | 16.05B | 16.39B | 15.73B | 15.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.10B | 966.00M | 775.00M | 832.00M |
| Total Debt | 7.99B | 8.51B | 9.06B | 9.27B | 7.83B |
| Total Liabilities | 15.96B | 15.50B | 15.44B | 14.93B | 14.07B |
| Stockholders Equity | 54.00M | 212.00M | 609.00M | 401.00M | 609.00M |
Cash Flow | |||||
| Free Cash Flow | 3.63B | 3.55B | 3.04B | 1.86B | 2.76B |
| Operating Cash Flow | 4.20B | 4.11B | 3.75B | 2.56B | 3.33B |
| Investing Cash Flow | -817.00M | -534.00M | -742.00M | -1.60B | -592.00M |
| Financing Cash Flow | -3.26B | -3.39B | -2.79B | -952.00M | -2.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $331.80B | 20.05 | 31.23% | 2.92% | 1.23% | 17.97% | |
73 Outperform | $22.04B | 27.62 | 17.16% | 1.38% | 1.45% | 42.04% | |
69 Neutral | $120.52B | 12.84 | 26.01% | 3.74% | -0.30% | -14.60% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $67.75B | -429.64 | 431.59% | 2.67% | -0.05% | 2.49% | |
61 Neutral | $32.19B | 16.63 | 155.28% | 5.03% | -10.04% | -23.41% | |
56 Neutral | $12.68B | 19.52 | 1502.49% | 5.05% | -9.35% | 123.06% |