| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.80B | 20.38B | 20.10B | 19.46B | 17.97B | 17.42B |
| Gross Profit | 12.49B | 12.25B | 12.11B | 11.25B | 10.15B | 10.29B |
| EBITDA | 3.92B | 3.96B | 4.85B | 4.25B | 3.37B | 3.76B |
| Net Income | 2.09B | 2.13B | 2.89B | 2.30B | 1.78B | 2.17B |
Balance Sheet | ||||||
| Total Assets | 16.61B | 16.33B | 16.05B | 16.39B | 15.73B | 15.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.42B | 1.29B | 1.10B | 966.00M | 775.00M | 832.00M |
| Total Debt | 7.97B | 7.99B | 8.51B | 9.06B | 9.27B | 7.83B |
| Total Liabilities | 16.12B | 15.96B | 15.50B | 15.44B | 14.93B | 14.07B |
| Stockholders Equity | 145.00M | 54.00M | 212.00M | 609.00M | 401.00M | 609.00M |
Cash Flow | ||||||
| Free Cash Flow | 3.77B | 3.63B | 3.55B | 3.04B | 1.86B | 2.76B |
| Operating Cash Flow | 4.34B | 4.20B | 4.11B | 3.75B | 2.56B | 3.33B |
| Investing Cash Flow | -780.00M | -817.00M | -534.00M | -742.00M | -1.60B | -592.00M |
| Financing Cash Flow | -3.36B | -3.26B | -3.39B | -2.79B | -952.00M | -2.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $340.95B | 21.99 | 31.28% | 2.92% | 3.33% | 8.06% | |
69 Neutral | $126.72B | 12.84 | 26.01% | 3.74% | -13.78% | 11.80% | |
65 Neutral | $22.14B | 25.51 | 17.45% | 1.38% | 2.22% | 29.40% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $70.06B | 26.46 | 475.13% | 2.67% | 4.26% | -27.12% | |
60 Neutral | $32.63B | 12.04 | 143.64% | 5.03% | -16.17% | -13.40% | |
54 Neutral | $11.14B | 16.81 | 2826.17% | 5.05% | -3.69% | 10.26% |