| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.20B | 6.11B | 5.87B | 5.38B | 5.19B |
| Gross Profit | 2.77B | 2.79B | 2.59B | 2.25B | 2.26B |
| EBITDA | 1.30B | 1.09B | 1.30B | 831.90M | 1.31B |
| Net Income | 736.80M | 585.30M | 755.60M | 413.90M | 827.50M |
Balance Sheet | |||||
| Total Assets | 8.91B | 8.88B | 8.57B | 8.35B | 8.00B |
| Cash, Cash Equivalents and Short-Term Investments | 409.00M | 964.10M | 344.50M | 270.30M | 240.60M |
| Total Debt | 2.21B | 2.41B | 2.61B | 2.85B | 2.73B |
| Total Liabilities | 4.91B | 4.52B | 4.71B | 4.86B | 4.76B |
| Stockholders Equity | 4.00B | 4.36B | 3.86B | 3.49B | 3.23B |
Cash Flow | |||||
| Free Cash Flow | 1.09B | 976.40M | 807.10M | 706.40M | 875.00M |
| Operating Cash Flow | 1.22B | 1.16B | 1.03B | 885.20M | 993.80M |
| Investing Cash Flow | -616.90M | -183.30M | -234.30M | -728.60M | -682.00M |
| Financing Cash Flow | -1.16B | -343.40M | -725.60M | -120.90M | -252.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $328.38B | 20.05 | 31.23% | 2.92% | 1.23% | 17.97% | |
73 Outperform | $21.91B | 27.62 | 17.16% | 1.38% | 1.45% | 42.04% | |
69 Neutral | $120.52B | 12.84 | 26.01% | 3.74% | -0.30% | -14.60% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $66.63B | -429.64 | 431.59% | 2.67% | -0.05% | 2.49% | |
61 Neutral | $30.89B | 16.63 | 155.28% | 5.03% | -10.04% | -23.41% | |
56 Neutral | $12.68B | 19.52 | 1502.49% | 5.05% | -9.35% | 123.06% |