| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.21B | 6.20B | 6.11B | 5.87B | 5.38B | 5.19B |
| Gross Profit | 2.80B | 2.77B | 2.79B | 2.59B | 2.25B | 2.26B |
| EBITDA | 1.28B | 1.30B | 1.09B | 1.30B | 831.90M | 1.31B |
| Net Income | 733.00M | 736.80M | 585.30M | 755.60M | 413.90M | 827.50M |
Balance Sheet | ||||||
| Total Assets | 9.01B | 8.91B | 8.88B | 8.57B | 8.35B | 8.00B |
| Cash, Cash Equivalents and Short-Term Investments | 503.40M | 409.00M | 964.10M | 344.50M | 270.30M | 240.60M |
| Total Debt | 2.38B | 2.21B | 2.41B | 2.61B | 2.85B | 2.73B |
| Total Liabilities | 4.82B | 4.91B | 4.52B | 4.71B | 4.86B | 4.76B |
| Stockholders Equity | 4.19B | 4.00B | 4.36B | 3.86B | 3.49B | 3.23B |
Cash Flow | ||||||
| Free Cash Flow | 1.07B | 1.09B | 976.40M | 807.10M | 706.40M | 875.00M |
| Operating Cash Flow | 1.20B | 1.22B | 1.16B | 1.03B | 885.20M | 993.80M |
| Investing Cash Flow | -633.70M | -616.90M | -183.30M | -234.30M | -728.60M | -682.00M |
| Financing Cash Flow | -1.15B | -1.16B | -343.40M | -725.60M | -120.90M | -252.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $331.57B | 21.99 | 31.28% | 2.92% | 3.33% | 8.06% | |
69 Neutral | $124.18B | 12.84 | 26.01% | 3.74% | -13.78% | 11.80% | |
65 Neutral | $22.93B | 25.51 | 17.45% | 1.38% | 2.22% | 29.40% | |
64 Neutral | $71.95B | 26.46 | 475.13% | 2.67% | 4.26% | -27.12% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $32.05B | 12.04 | 143.64% | 5.03% | -16.17% | -13.40% | |
54 Neutral | $11.22B | 16.81 | 2826.17% | 5.05% | -3.69% | 10.26% |