| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.12B | 15.46B | 15.44B | 14.95B | 15.05B |
| Gross Profit | 8.79B | 8.96B | 8.64B | 8.29B | 8.42B |
| EBITDA | 2.94B | 2.47B | 3.17B | 3.28B | 3.66B |
| Net Income | 1.47B | 1.03B | 1.66B | 2.06B | 2.08B |
Balance Sheet | |||||
| Total Assets | 27.08B | 25.60B | 27.85B | 27.32B | 27.93B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.07B | 1.38B | 1.23B | 740.00M |
| Total Debt | 8.52B | 8.72B | 8.43B | 9.05B | 129.00M |
| Total Liabilities | 16.31B | 15.93B | 16.64B | 7.35B | 7.53B |
| Stockholders Equity | 10.77B | 9.67B | 11.21B | 19.97B | 20.40B |
Cash Flow | |||||
| Free Cash Flow | 1.72B | 1.33B | 2.70B | 2.15B | 39.00M |
| Operating Cash Flow | 2.20B | 1.77B | 3.17B | 2.52B | 334.00M |
| Investing Cash Flow | -436.00M | -425.00M | -488.00M | -390.00M | -171.00M |
| Financing Cash Flow | -1.84B | -1.56B | -2.53B | -1.58B | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $334.87B | 20.05 | 31.23% | 2.92% | 1.23% | 17.97% | |
73 Outperform | $21.98B | 27.62 | 17.16% | 1.38% | 1.45% | 42.04% | |
69 Neutral | $121.32B | 12.84 | 26.01% | 3.74% | -0.30% | -14.60% | |
68 Neutral | $33.31B | 22.42 | 13.94% | 4.85% | -2.94% | 34.54% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $68.46B | -429.64 | 431.59% | 2.67% | -0.05% | 2.49% | |
61 Neutral | $32.39B | 16.63 | 155.28% | 5.03% | -10.04% | -23.41% |