| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.44B | 25.32B | 25.47B | 16.13B | 9.35B |
| Gross Profit | 12.16B | 11.15B | 10.77B | 10.06B | 7.48B |
| EBITDA | 4.98B | 4.40B | 4.83B | 4.02B | 3.90B |
| Net Income | 3.57B | 3.42B | 3.40B | 2.82B | 2.61B |
Balance Sheet | |||||
| Total Assets | 397.37B | 373.05B | 346.92B | 354.55B | 340.35B |
| Cash, Cash Equivalents and Short-Term Investments | 42.37B | 46.83B | 34.53B | 51.43B | 40.66B |
| Total Debt | 27.33B | 27.96B | 26.21B | 18.98B | 20.09B |
| Total Liabilities | 369.39B | 348.74B | 322.66B | 332.73B | 317.27B |
| Stockholders Equity | 27.91B | 24.31B | 24.26B | 21.82B | 23.08B |
Cash Flow | |||||
| Free Cash Flow | 2.83B | 8.47B | -21.55B | 10.85B | 13.11B |
| Operating Cash Flow | 4.20B | 9.85B | -20.19B | 11.77B | 14.04B |
| Investing Cash Flow | -2.15B | -86.00M | 1.98B | -4.96B | 822.00M |
| Financing Cash Flow | -1.64B | -1.69B | 5.02B | -3.38B | -448.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $100.60B | 9.08 | 21.64% | 9.77% | 11.82% | 3.41% | |
72 Outperform | $89.23B | 10.18 | 11.88% | 3.11% | 1.79% | 30.93% | |
69 Neutral | $86.40B | 10.95 | 12.12% | 3.77% | 2.91% | 33.77% | |
68 Neutral | $56.23B | 12.35 | 13.44% | 4.01% | -5.87% | 28.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $79.39B | 12.62 | 9.93% | 3.19% | -20.94% | -18.71% | |
57 Neutral | $105.91B | 10.79 | 9.73% | 2.31% | -2.84% | 25.48% |