| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.63B | 6.06B | 6.39B | 7.02B | 6.88B | 6.84B |
| Gross Profit | 1.76B | 2.26B | 2.43B | 2.72B | 2.73B | 2.75B |
| EBITDA | 186.77M | 180.12M | 214.64M | 451.18M | 369.92M | 267.53M |
| Net Income | -21.01M | -69.95M | -15.89M | 268.11M | 221.90M | 194.23M |
Balance Sheet | ||||||
| Total Assets | 5.18B | 5.21B | 5.53B | 5.71B | 5.84B | 5.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.39B | 1.69B | 1.86B | 2.06B | 2.10B |
| Total Debt | 1.63B | 2.07B | 2.21B | 2.41B | 2.65B | 2.76B |
| Total Liabilities | 2.76B | 2.78B | 2.94B | 3.08B | 3.33B | 3.55B |
| Stockholders Equity | 2.42B | 2.43B | 2.60B | 2.63B | 2.51B | 2.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.41M | 153.32M | 14.70M | 131.51M | 334.95M |
| Operating Cash Flow | 0.00 | 13.50M | 219.03M | 83.89M | 174.40M | 388.16M |
| Investing Cash Flow | 0.00 | -15.64M | -63.91M | 314.80M | 19.48M | 619.11M |
| Financing Cash Flow | 0.00 | -294.53M | -326.11M | -605.09M | -230.56M | 530.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.28B | 11.61 | ― | 0.98% | 10.67% | 36.51% | |
66 Neutral | ¥3.12B | 9.53 | ― | ― | 4.50% | 11.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥3.08B | 155.92 | ― | ― | 3.85% | -59.79% | |
55 Neutral | ¥4.05B | 53.15 | ― | ― | -2.70% | 98.30% | |
52 Neutral | ¥3.89B | 50.99 | ― | 1.98% | -0.91% | ― | |
46 Neutral | ¥4.10B | -3.97 | ― | ― | 3.26% | 4.62% |