| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.30B | 5.26B | 5.02B | 4.21B | 2.60B | 2.63B |
| Gross Profit | 3.53B | 3.51B | 3.27B | 2.80B | 1.53B | 1.56B |
| EBITDA | 405.14M | 409.31M | 404.99M | 311.08M | 131.71M | -374.83M |
| Net Income | 370.68M | 378.02M | 330.84M | 206.30M | 600.00K | -570.23M |
Balance Sheet | ||||||
| Total Assets | 2.79B | 3.32B | 4.60B | 4.86B | 4.34B | 4.42B |
| Cash, Cash Equivalents and Short-Term Investments | 801.00M | 1.40B | 2.47B | 2.81B | 1.70B | 1.40B |
| Total Debt | 1.09B | 1.43B | 2.99B | 3.59B | 3.59B | 3.59B |
| Total Liabilities | 1.56B | 2.03B | 3.69B | 4.29B | 3.97B | 4.09B |
| Stockholders Equity | 1.23B | 1.29B | 910.99M | 573.14M | 366.64M | 336.22M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 485.15M | 249.79M | 1.10B | 267.12M | -814.18M |
| Operating Cash Flow | 0.00 | 604.04M | 380.34M | 1.14B | 293.94M | -787.26M |
| Investing Cash Flow | 0.00 | 332.07M | -566.86M | -22.44M | -23.03M | 10.34M |
| Financing Cash Flow | 0.00 | -1.56B | -600.02M | -1.52M | 25.90M | 1.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.28B | 11.61 | ― | 0.98% | 10.67% | 36.51% | |
66 Neutral | ¥3.12B | 9.53 | ― | ― | 4.50% | 11.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥3.08B | 155.92 | ― | ― | 3.85% | -59.79% | |
52 Neutral | ¥3.89B | 50.99 | ― | 1.98% | -0.91% | ― | |
50 Neutral | ¥3.09B | ― | ― | 1.66% | 8.52% | 51.65% | |
46 Neutral | ¥4.10B | -3.97 | ― | ― | 3.26% | 4.62% |