| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.26B | 7.45B | 7.26B | 6.06B | 4.52B | 3.98B |
| Gross Profit | 4.58B | 4.76B | 4.55B | 3.73B | 2.65B | 2.39B |
| EBITDA | 191.92M | 254.98M | 211.51M | 316.33M | 139.43M | -592.66M |
| Net Income | -50.67M | 39.31M | 109.06M | 121.50M | 17.40M | -617.76M |
Balance Sheet | ||||||
| Total Assets | 4.52B | 4.27B | 4.58B | 4.42B | 4.25B | 4.03B |
| Cash, Cash Equivalents and Short-Term Investments | 750.67M | 935.49M | 1.48B | 1.83B | 1.04B | 1.31B |
| Total Debt | 1.90B | 1.81B | 1.99B | 2.21B | 2.35B | 2.17B |
| Total Liabilities | 2.76B | 2.69B | 3.00B | 2.99B | 2.99B | 2.78B |
| Stockholders Equity | 1.76B | 1.58B | 1.58B | 1.43B | 1.26B | 1.25B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -305.64M | -133.85M | 886.76M | -438.66M | -547.40M |
| Operating Cash Flow | 0.00 | 9.61M | 19.31M | 956.89M | -329.71M | -487.48M |
| Investing Cash Flow | 0.00 | -273.13M | -182.16M | -79.56M | -106.10M | -675.68M |
| Financing Cash Flow | 0.00 | -222.90M | -192.51M | -129.19M | 180.90M | 1.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.28B | 11.61 | ― | 0.98% | 10.67% | 36.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥3.08B | 155.92 | ― | ― | 3.85% | -59.79% | |
55 Neutral | ¥4.05B | 53.15 | ― | ― | -2.70% | 98.30% | |
52 Neutral | ¥9.72B | -11.31 | ― | ― | 8.93% | -10.94% | |
50 Neutral | ¥3.09B | -47.83 | ― | 1.66% | 8.52% | 51.65% | |
48 Neutral | ¥4.75B | 88.22 | ― | ― | 5.28% | ― |