| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.26B | 7.25B | 7.45B | 7.26B | 6.06B | 4.52B |
| Gross Profit | 4.58B | 4.50B | 4.76B | 4.55B | 3.73B | 2.65B |
| EBITDA | 191.92M | 338.93M | 254.98M | 211.51M | 316.33M | 139.43M |
| Net Income | -50.67M | 75.88M | 39.31M | 109.06M | 121.50M | 17.40M |
Balance Sheet | ||||||
| Total Assets | 4.52B | 5.61B | 4.27B | 4.58B | 4.42B | 4.25B |
| Cash, Cash Equivalents and Short-Term Investments | 750.67M | 812.59M | 935.49M | 1.48B | 1.83B | 1.04B |
| Total Debt | 1.90B | 3.09B | 1.81B | 1.99B | 2.21B | 2.35B |
| Total Liabilities | 2.76B | 3.93B | 2.69B | 3.00B | 2.99B | 2.99B |
| Stockholders Equity | 1.76B | 1.67B | 1.58B | 1.58B | 1.43B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -455.30M | -305.64M | -133.85M | 886.76M | -438.66M |
| Operating Cash Flow | 0.00 | 132.83M | 9.61M | 19.31M | 956.89M | -329.71M |
| Investing Cash Flow | 0.00 | -1.60B | -273.13M | -182.16M | -79.56M | -106.10M |
| Financing Cash Flow | 0.00 | 1.29B | -222.90M | -192.51M | -129.19M | 180.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.47B | 11.18 | ― | 0.95% | 10.67% | 36.51% | |
65 Neutral | ¥4.24B | -65.68 | ― | 1.24% | 8.52% | 51.65% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥3.22B | 349.36 | ― | ― | 3.85% | -59.79% | |
51 Neutral | ¥3.84B | 50.29 | ― | ― | -2.70% | 98.30% | |
50 Neutral | ¥7.66B | -8.91 | ― | ― | 8.93% | -10.94% | |
48 Neutral | ¥4.79B | 89.04 | ― | ― | 5.28% | ― |