| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.64B | 9.68B | 9.33B | 7.12B | 2.41B | 2.10B |
| Gross Profit | 3.26B | 3.29B | 2.93B | 2.29B | 1.40B | 1.47B |
| EBITDA | -613.25M | -698.00M | -607.00M | -728.00M | -315.00M | -1.81B |
| Net Income | -696.00M | -816.00M | -711.00M | -784.00M | -439.00M | -1.82B |
Balance Sheet | ||||||
| Total Assets | 2.80B | 2.43B | 2.38B | 2.47B | 2.31B | 2.18B |
| Cash, Cash Equivalents and Short-Term Investments | 584.00M | 628.00M | 454.00M | 898.00M | 978.00M | 922.00M |
| Total Debt | 587.00M | 498.00M | 459.00M | 412.00M | 219.00M | 200.00M |
| Total Liabilities | 2.39B | 2.11B | 2.06B | 2.10B | 1.75B | 1.70B |
| Stockholders Equity | 403.00M | 317.00M | 323.00M | 374.00M | 560.00M | 488.00M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -640.00M | -1.11B | -922.00M | -274.00M | -1.90B |
| Operating Cash Flow | 0.00 | -585.00M | -880.00M | -769.00M | -134.00M | -1.78B |
| Investing Cash Flow | 0.00 | -52.00M | -286.00M | 74.00M | -301.00M | 1.06B |
| Financing Cash Flow | 0.00 | 822.00M | 698.00M | 605.00M | 490.00M | 507.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.28B | 11.61 | ― | 0.98% | 10.67% | 36.51% | |
66 Neutral | ¥3.12B | 9.53 | ― | ― | 4.50% | 11.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥3.08B | 155.92 | ― | ― | 3.85% | -59.79% | |
52 Neutral | ¥3.89B | 50.99 | ― | 1.98% | -0.91% | ― | |
50 Neutral | ¥3.09B | ― | ― | 1.66% | 8.52% | 51.65% | |
46 Neutral | ¥4.10B | -3.97 | ― | ― | 3.26% | 4.62% |