Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.64B | 9.68B | 9.33B | 7.12B | 2.41B | 2.10B |
Gross Profit | 3.26B | 3.29B | 2.93B | 2.29B | 1.40B | 1.47B |
EBITDA | -613.25M | -698.00M | -607.00M | -728.00M | -315.00M | -1.81B |
Net Income | -696.00M | -816.00M | -711.00M | -784.00M | -439.00M | -1.82B |
Balance Sheet | ||||||
Total Assets | 2.80B | 2.43B | 2.38B | 2.47B | 2.31B | 2.18B |
Cash, Cash Equivalents and Short-Term Investments | 584.00M | 628.00M | 454.00M | 898.00M | 978.00M | 922.00M |
Total Debt | 587.00M | 498.00M | 459.00M | 412.00M | 219.00M | 200.00M |
Total Liabilities | 2.39B | 2.11B | 2.06B | 2.10B | 1.75B | 1.70B |
Stockholders Equity | 403.00M | 317.00M | 323.00M | 374.00M | 560.00M | 488.00M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -640.00M | -1.11B | -922.00M | -274.00M | -1.90B |
Operating Cash Flow | 0.00 | -585.00M | -880.00M | -769.00M | -134.00M | -1.78B |
Investing Cash Flow | 0.00 | -52.00M | -286.00M | 74.00M | -301.00M | 1.06B |
Financing Cash Flow | 0.00 | 822.00M | 698.00M | 605.00M | 490.00M | 507.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.45B | 9.31 | ― | 4.08% | 37.93% | ||
71 Outperform | ¥4.18B | 11.37 | 1.04% | 8.31% | 15.92% | ||
61 Neutral | $18.09B | 12.97 | -1.60% | 2.98% | 1.42% | -15.92% | |
61 Neutral | ¥3.36B | 171.69 | ― | 3.29% | -46.50% | ||
60 Neutral | ¥3.34B | ― | 1.43% | -2.15% | 72.23% | ||
58 Neutral | ¥3.89B | ― | 1.98% | -2.75% | 10.22% | ||
46 Neutral | ¥3.77B | ― | ― | 3.76% | 3.77% |