| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.46B | 1.42B | 1.43B | 1.29B | 1.30B |
| Gross Profit | 721.23M | 719.33M | 716.83M | 636.29M | 615.33M |
| EBITDA | 61.58M | 82.01M | 105.57M | 10.12M | 101.41M |
| Net Income | 18.45M | 37.61M | 35.60M | -83.13M | 483.00K |
Balance Sheet | |||||
| Total Assets | 2.13B | 1.99B | 2.59B | 2.72B | 2.87B |
| Cash, Cash Equivalents and Short-Term Investments | 388.81M | 211.33M | 709.49M | 434.31M | 478.34M |
| Total Debt | 3.39M | 4.11M | 591.30M | 780.15M | 849.95M |
| Total Liabilities | 495.04M | 486.21M | 1.15B | 1.33B | 1.39B |
| Stockholders Equity | 1.64B | 1.50B | 1.44B | 1.39B | 1.48B |
Cash Flow | |||||
| Free Cash Flow | 55.80M | 33.94M | 44.40M | 28.52M | 500.00K |
| Operating Cash Flow | 93.91M | 54.03M | 62.76M | 61.14M | 70.13M |
| Investing Cash Flow | -30.88M | 25.54M | 396.46M | -35.34M | 199.14M |
| Financing Cash Flow | 114.45M | -577.73M | -184.05M | -69.82M | 123.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.28B | 11.61 | ― | 0.98% | 10.67% | 36.51% | |
66 Neutral | ¥3.12B | 9.53 | ― | ― | 4.50% | 11.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥3.08B | 155.92 | ― | ― | 3.85% | -59.79% | |
52 Neutral | ¥3.89B | 50.99 | ― | 1.98% | -0.91% | ― | |
50 Neutral | ¥3.09B | ― | ― | 1.66% | 8.52% | 51.65% | |
46 Neutral | ¥4.10B | -3.97 | ― | ― | 3.26% | 4.62% |