Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.46B | 1.42B | 1.43B | 1.29B | 1.30B |
Gross Profit | 721.23M | 719.33M | 716.83M | 636.29M | 615.33M |
EBITDA | 61.58M | 82.01M | 105.57M | 10.12M | 101.41M |
Net Income | 18.45M | 37.61M | 35.60M | -83.13M | 483.00K |
Balance Sheet | |||||
Total Assets | 2.13B | 1.99B | 2.59B | 2.72B | 2.87B |
Cash, Cash Equivalents and Short-Term Investments | 388.81M | 211.33M | 709.49M | 434.31M | 478.34M |
Total Debt | 3.39M | 4.11M | 591.30M | 780.15M | 849.95M |
Total Liabilities | 495.04M | 486.21M | 1.15B | 1.33B | 1.39B |
Stockholders Equity | 1.64B | 1.50B | 1.44B | 1.39B | 1.48B |
Cash Flow | |||||
Free Cash Flow | 55.80M | 33.94M | 44.40M | 28.52M | 500.00K |
Operating Cash Flow | 93.91M | 54.03M | 62.76M | 61.14M | 70.13M |
Investing Cash Flow | -30.88M | 25.54M | 396.46M | -35.34M | 199.14M |
Financing Cash Flow | 114.45M | -577.73M | -184.05M | -69.82M | 123.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.48B | 9.35 | ― | 4.08% | 37.93% | ||
71 Outperform | ¥4.16B | 11.31 | 1.02% | 8.31% | 15.92% | ||
61 Neutral | $17.80B | 12.85 | -0.74% | 3.03% | 1.37% | -14.40% | |
61 Neutral | ¥3.43B | 169.94 | ― | 3.29% | -46.50% | ||
60 Neutral | ¥3.34B | ― | 1.43% | -2.15% | 72.23% | ||
58 Neutral | ¥3.92B | ― | 1.98% | -2.75% | 10.22% | ||
46 Neutral | ¥3.63B | ― | ― | 3.76% | 3.77% |