| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.83B | ¥ 1.46B | ¥ 1.42B | ¥ 1.43B | ¥ 1.29B |
| Gross Profit | ¥ 979.15M | ¥ 721.23M | ¥ 711.67M | ¥ 708.09M | ¥ 617.07M |
| Operating Income | ¥ -11.84M | ¥ 34.16M | ¥ 35.29M | ¥ -30.76M | ¥ -60.60M |
| EBITDA | ¥ 59.93M | ¥ 45.03M | ¥ 83.15M | ¥ -12.54M | ¥ 17.49M |
| Net Income | ¥ 64.13M | ¥ 18.45M | ¥ 37.61M | ¥ 35.60M | ¥ -83.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 544.96M | ¥ 388.81M | ¥ 211.33M | ¥ 709.49M | ¥ 434.31M |
| Total Assets | ¥ 3.20B | ¥ 2.13B | ¥ 1.99B | ¥ 2.59B | ¥ 2.72B |
| Total Debt | ¥ 447.86M | ¥ 3.39M | ¥ 4.11M | ¥ 591.30M | ¥ 780.15M |
| Net Debt | ¥ -97.09M | ¥ -385.42M | ¥ -207.22M | ¥ -118.19M | ¥ 345.84M |
| Total Liabilities | ¥ 1.04B | ¥ 495.04M | ¥ 486.21M | ¥ 1.15B | ¥ 1.33B |
| Stockholders' Equity | ¥ 2.14B | ¥ 1.64B | ¥ 1.50B | ¥ 1.44B | ¥ 1.39B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -105.69M | ¥ 55.80M | ¥ 42.34M | ¥ 44.40M | ¥ 28.52M |
| Operating Cash Flow | ¥ -32.30M | ¥ 93.91M | ¥ 54.03M | ¥ 62.76M | ¥ 61.14M |
| Investing Cash Flow | ¥ -659.72M | ¥ -30.88M | ¥ 25.54M | ¥ 396.46M | ¥ -35.34M |
| Financing Cash Flow | ¥ 848.17M | ¥ 114.45M | ¥ -577.73M | ¥ -184.05M | ¥ -69.82M |