| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.01B | ¥ 6.06B | ¥ 6.39B | ¥ 7.02B | ¥ 6.88B |
| Gross Profit | ¥ 2.31B | ¥ 2.13B | ¥ 2.30B | ¥ 2.61B | ¥ 2.65B |
| Operating Income | ¥ 28.65M | ¥ 16.82M | ¥ 51.62M | ¥ 203.62M | ¥ 254.86M |
| EBITDA | ¥ 187.50M | ¥ 179.43M | ¥ 204.58M | ¥ 337.42M | ¥ 354.61M |
| Net Income | ¥ -32.47M | ¥ -69.95M | ¥ -15.89M | ¥ 268.11M | ¥ 221.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 473.81M | ¥ 1.39B | ¥ 1.69B | ¥ 1.86B | ¥ 2.06B |
| Total Assets | ¥ 4.40B | ¥ 5.21B | ¥ 5.53B | ¥ 5.71B | ¥ 5.84B |
| Total Debt | ¥ 1.32B | ¥ 2.07B | ¥ 2.21B | ¥ 2.41B | ¥ 2.65B |
| Net Debt | ¥ 850.34M | ¥ 674.86M | ¥ 519.33M | ¥ 550.40M | ¥ 584.84M |
| Total Liabilities | ¥ 2.06B | ¥ 2.78B | ¥ 2.94B | ¥ 3.08B | ¥ 3.33B |
| Stockholders' Equity | ¥ 2.34B | ¥ 2.43B | ¥ 2.60B | ¥ 2.63B | ¥ 2.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -45.22M | ¥ -1.41M | ¥ 155.60M | ¥ 35.24M | ¥ 137.85M |
| Operating Cash Flow | ¥ -27.25M | ¥ 13.50M | ¥ 219.03M | ¥ 83.89M | ¥ 174.40M |
| Investing Cash Flow | ¥ -82.45M | ¥ -15.64M | ¥ -63.91M | ¥ 314.80M | ¥ 19.48M |
| Financing Cash Flow | ¥ -805.41M | ¥ -294.53M | ¥ -326.11M | ¥ -605.09M | ¥ -230.56M |