Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.26B | 8.27B | 7.79B | 7.24B | 6.49B | 5.99B |
Gross Profit | 5.52B | 5.35B | 5.39B | 5.11B | 4.65B | 4.24B |
EBITDA | 778.55M | 814.12M | 752.14M | 642.92M | 702.69M | 375.87M |
Net Income | 351.62M | 352.14M | 396.46M | 291.72M | 345.03M | 111.72M |
Balance Sheet | ||||||
Total Assets | 4.81B | 4.81B | 4.45B | 3.98B | 3.92B | 3.22B |
Cash, Cash Equivalents and Short-Term Investments | 1.55B | 1.55B | 1.60B | 1.35B | 1.34B | 705.41M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.36M |
Total Liabilities | 1.55B | 1.55B | 1.50B | 1.39B | 1.58B | 1.19B |
Stockholders Equity | 3.26B | 3.26B | 2.95B | 2.59B | 2.34B | 2.03B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 13.56M | 280.35M | 19.81M | 653.73M | 220.63M |
Operating Cash Flow | 0.00 | 681.34M | 644.85M | 416.64M | 750.81M | 307.64M |
Investing Cash Flow | 0.00 | -806.79M | -355.67M | -366.76M | -83.03M | -62.78M |
Financing Cash Flow | 0.00 | -43.38M | -36.30M | -43.28M | -33.35M | -64.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.47B | 9.31 | ― | 4.08% | 37.93% | ||
73 Outperform | ¥2.84B | 8.59 | 1.06% | 5.85% | -26.82% | ||
71 Outperform | ¥4.23B | 11.37 | 1.02% | 8.31% | 15.92% | ||
61 Neutral | $18.08B | 12.82 | -2.51% | 3.03% | 1.45% | -15.68% | |
61 Neutral | ¥3.36B | 169.94 | ― | 3.29% | -46.50% | ||
43 Neutral | ¥3.77B | ― | ― | 3.76% | 3.77% | ||
39 Underperform | ¥7.66B | ― | ― | 10.54% | -33.78% |