Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.49B | 8.27B | 7.79B | 7.24B | 6.49B | 5.99B |
Gross Profit | 5.62B | 5.35B | 5.39B | 5.11B | 4.65B | 4.24B |
EBITDA | 803.51M | 814.12M | 752.14M | 642.92M | 702.69M | 375.87M |
Net Income | 367.59M | 352.14M | 396.46M | 291.72M | 345.03M | 111.72M |
Balance Sheet | ||||||
Total Assets | 4.87B | 4.81B | 4.45B | 3.98B | 3.92B | 3.22B |
Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.55B | 1.60B | 1.35B | 1.34B | 705.41M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.36M |
Total Liabilities | 1.57B | 1.55B | 1.50B | 1.39B | 1.58B | 1.19B |
Stockholders Equity | 3.30B | 3.26B | 2.95B | 2.59B | 2.34B | 2.03B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 13.56M | 280.35M | 19.81M | 653.73M | 220.63M |
Operating Cash Flow | 0.00 | 681.34M | 644.85M | 416.64M | 750.81M | 307.64M |
Investing Cash Flow | 0.00 | -806.79M | -355.67M | -366.76M | -83.03M | -62.78M |
Financing Cash Flow | 0.00 | -43.38M | -36.30M | -43.28M | -33.35M | -64.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥736.56B | 7.60 | 11.42% | 4.08% | 0.10% | 10.44% | |
72 Outperform | ¥1.56T | 42.36 | 16.37% | 0.70% | 14.00% | 4.67% | |
71 Outperform | ¥4.21B | 11.78 | ― | 2.06% | 8.31% | 15.92% | |
61 Neutral | ¥811.05B | 24.19 | 12.63% | 0.80% | 1.82% | 18.05% | |
58 Neutral | ¥322.72B | 55.12 | 14.18% | 0.56% | 8.44% | 22.79% | |
54 Neutral | ¥186.58B | 265.78 | 0.91% | 0.29% | 10.35% | -69.33% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |