| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.27B | ¥ 7.79B | ¥ 7.24B | ¥ 6.49B | ¥ 5.99B |
| Gross Profit | ¥ 5.35B | ¥ 5.22B | ¥ 4.95B | ¥ 4.51B | ¥ 4.09B |
| Operating Income | ¥ 558.74M | ¥ 550.53M | ¥ 449.03M | ¥ 227.64M | ¥ 150.43M |
| EBITDA | ¥ 817.18M | ¥ 749.00M | ¥ 626.07M | ¥ 383.70M | ¥ 320.40M |
| Net Income | ¥ 352.14M | ¥ 396.46M | ¥ 291.72M | ¥ 345.03M | ¥ 111.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.55B | ¥ 1.60B | ¥ 1.35B | ¥ 1.34B | ¥ 705.41M |
| Total Assets | ¥ 4.83B | ¥ 4.47B | ¥ 3.99B | ¥ 3.93B | ¥ 3.24B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 4.36M |
| Net Debt | ¥ -1.55B | ¥ -1.60B | ¥ -1.35B | ¥ -1.34B | ¥ -701.05M |
| Total Liabilities | ¥ 1.58B | ¥ 1.52B | ¥ 1.40B | ¥ 1.59B | ¥ 1.21B |
| Stockholders' Equity | ¥ 3.26B | ¥ 2.95B | ¥ 2.59B | ¥ 2.34B | ¥ 2.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 13.56M | ¥ 309.55M | ¥ 21.81M | ¥ 664.90M | ¥ 233.15M |
| Operating Cash Flow | ¥ 681.34M | ¥ 644.85M | ¥ 416.64M | ¥ 750.81M | ¥ 307.64M |
| Investing Cash Flow | ¥ -806.79M | ¥ -355.67M | ¥ -366.76M | ¥ -83.03M | ¥ -62.78M |
| Financing Cash Flow | ¥ -43.38M | ¥ -36.30M | ¥ -43.28M | ¥ -33.35M | ¥ -64.70M |