Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 8.27B | ¥ 7.79B | ¥ 7.24B | ¥ 6.49B | ¥ 5.99B |
Gross Profit | ¥ 5.35B | ¥ 5.39B | ¥ 5.11B | ¥ 4.65B | ¥ 4.24B |
Operating Income | ¥ 558.74M | ¥ 550.53M | ¥ 449.02M | ¥ 229.78M | ¥ 149.94M |
EBITDA | ¥ 814.12M | ¥ 752.14M | ¥ 642.92M | ¥ 702.69M | ¥ 375.87M |
Net Income | ¥ 352.14M | ¥ 396.46M | ¥ 291.72M | ¥ 345.03M | ¥ 111.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.55B | ¥ 1.60B | ¥ 1.35B | ¥ 1.34B | ¥ 705.41M |
Total Assets | ¥ 4.81B | ¥ 4.45B | ¥ 3.98B | ¥ 3.92B | ¥ 3.22B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 4.36M |
Net Debt | ¥ -1.55B | ¥ -1.60B | ¥ -1.35B | ¥ -1.34B | ¥ -701.05M |
Total Liabilities | ¥ 1.55B | ¥ 1.50B | ¥ 1.39B | ¥ 1.58B | ¥ 1.19B |
Stockholders' Equity | ¥ 3.26B | ¥ 2.95B | ¥ 2.59B | ¥ 2.34B | ¥ 2.03B |
Cash Flow | |||||
Free Cash Flow | ¥ 13.56M | ¥ 280.35M | ¥ 19.81M | ¥ 653.73M | ¥ 220.63M |
Operating Cash Flow | ¥ 681.34M | ¥ 644.85M | ¥ 416.64M | ¥ 750.81M | ¥ 307.64M |
Investing Cash Flow | ¥ -806.79M | ¥ -355.67M | ¥ -366.76M | ¥ -83.03M | ¥ -62.78M |
Financing Cash Flow | ¥ -43.38M | ¥ -36.30M | ¥ -43.28M | ¥ -33.35M | ¥ -64.70M |