| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 249.61B | 256.71B | 224.54B | 183.24B | 144.28B | 126.51B |
| Gross Profit | 145.34B | 149.08B | 132.08B | 110.50B | 91.05B | 80.15B |
| EBITDA | 30.53B | 32.38B | 28.09B | 19.75B | 20.76B | 13.71B |
| Net Income | 10.76B | 11.16B | 8.15B | 5.15B | 5.66B | 1.76B |
Balance Sheet | ||||||
| Total Assets | 175.52B | 179.45B | 168.14B | 155.12B | 147.93B | 138.04B |
| Cash, Cash Equivalents and Short-Term Investments | 67.78B | 67.15B | 71.95B | 67.86B | 60.27B | 55.33B |
| Total Debt | 24.57B | 25.21B | 22.68B | 26.52B | 27.52B | 34.93B |
| Total Liabilities | 61.67B | 62.29B | 57.33B | 56.09B | 53.41B | 54.48B |
| Stockholders Equity | 113.85B | 117.16B | 110.80B | 99.03B | 94.52B | 83.57B |
Cash Flow | ||||||
| Free Cash Flow | 2.65B | 7.67B | 15.73B | 15.31B | 17.04B | 4.01B |
| Operating Cash Flow | 11.57B | 26.28B | 24.12B | 20.80B | 21.84B | 12.19B |
| Investing Cash Flow | -9.33B | -18.74B | -8.87B | -5.91B | -2.46B | -11.05B |
| Financing Cash Flow | -6.00B | -10.05B | -14.84B | -8.16B | -16.47B | 7.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥195.24B | 22.07 | ― | 1.65% | 9.59% | 8.08% | |
67 Neutral | ¥307.95B | 26.70 | 9.66% | 0.55% | 14.33% | 36.83% | |
66 Neutral | ¥146.37B | 51.78 | ― | 1.71% | 9.51% | 6.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥331.18B | 63.80 | ― | 0.56% | 9.28% | 7.59% | |
54 Neutral | ¥189.72B | 86.95 | ― | 0.29% | 8.99% | 61.95% | |
53 Neutral | ¥196.91B | 51.61 | ― | 0.69% | 10.75% | -14.28% |
Saizeriya Co., Ltd. has resolved at its January 14, 2026 board meeting to issue stock acquisition rights as stock options to 2,045 company employees, aiming to strengthen motivation, improve business performance, and enhance corporate value. The plan covers 3,393 stock acquisition rights, each linked to 100 shares of common stock, with the exercise price set based on recent Tokyo Stock Exchange market prices and subject to adjustment for future stock splits, reverse splits, or corporate actions, signaling a continued use of equity-based compensation to align employees’ interests with shareholders and support the company’s long-term growth strategy.
The most recent analyst rating on (JP:7581) stock is a Hold with a Yen5714.00 price target. To see the full list of analyst forecasts on Saizeriya Co stock, see the JP:7581 Stock Forecast page.
Saizeriya’s board has approved a market buyback of its own common shares as part of a flexible capital policy aimed at proactively responding to changes in the business environment. The company plans to repurchase up to 200,000 shares, representing about 0.4% of its outstanding stock excluding treasury shares, for a total of up to 1 billion yen via market purchases on the Tokyo Stock Exchange between January 15 and February 12, 2026, a move that may support shareholder value and signal confidence in its financial position.
The most recent analyst rating on (JP:7581) stock is a Hold with a Yen5714.00 price target. To see the full list of analyst forecasts on Saizeriya Co stock, see the JP:7581 Stock Forecast page.
Saizeriya reported solid growth for the three months ended November 30, 2025, with net sales rising 14.7% year on year to ¥70.3 billion and profit attributable to owners of the parent climbing 16.4% to ¥3.1 billion, reflecting improved operating efficiency and higher earnings per share. The company maintained a strong financial position with an equity ratio of 64.5% and raised first-half and full-year forecasts for fiscal 2026 that point to continued gains in sales and double-digit profit growth, while keeping its annual dividend plan unchanged at ¥30 per share, signaling confidence in earnings stability and shareholder returns.
The most recent analyst rating on (JP:7581) stock is a Hold with a Yen5714.00 price target. To see the full list of analyst forecasts on Saizeriya Co stock, see the JP:7581 Stock Forecast page.
Saizeriya Co., Ltd. has completed the payment procedures for a previously approved disposal of treasury shares to be used as restricted stock units, finalizing a board decision made on November 26, 2025. The company disposed of 41,000 shares of its common stock at 5,400 yen per share, for total proceeds of approximately 221.4 million yen, allocating the shares to selected internal directors (excluding outside and certain committee directors) and executive officers as part of its equity-based compensation, a move likely aimed at strengthening management incentives and aligning executives’ interests with those of shareholders.
The most recent analyst rating on (JP:7581) stock is a Hold with a Yen5794.00 price target. To see the full list of analyst forecasts on Saizeriya Co stock, see the JP:7581 Stock Forecast page.
Saizeriya Co., Ltd. announced the disposal of 41,000 shares of treasury stock as part of a restricted stock unit plan aimed at incentivizing its directors and executive officers. This move is intended to align the interests of the company’s leadership with those of its shareholders by promoting a continuous increase in enterprise value. The plan involves a transfer restriction period of two years, during which the shares will be managed to prevent unauthorized transfers.
The most recent analyst rating on (JP:7581) stock is a Hold with a Yen5425.00 price target. To see the full list of analyst forecasts on Saizeriya Co stock, see the JP:7581 Stock Forecast page.