| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.43B | 61.01B | 55.14B | 48.29B | 45.02B | 44.25B |
| Gross Profit | 31.60B | 28.96B | 25.43B | 22.77B | 20.95B | 20.49B |
| EBITDA | 6.94B | 6.75B | 6.14B | 5.57B | 6.05B | 4.14B |
| Net Income | 3.00B | 3.17B | 2.69B | 2.54B | 2.92B | 1.74B |
Balance Sheet | ||||||
| Total Assets | 47.48B | 46.59B | 44.03B | 42.43B | 42.47B | 41.37B |
| Cash, Cash Equivalents and Short-Term Investments | 14.68B | 15.48B | 15.90B | 17.69B | 17.59B | 15.80B |
| Total Debt | 1.38B | 1.50B | 386.08M | 743.52M | 603.02M | 906.85M |
| Total Liabilities | 14.93B | 13.99B | 12.65B | 11.49B | 11.86B | 10.85B |
| Stockholders Equity | 32.02B | 32.05B | 30.92B | 30.57B | 30.29B | 30.25B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.88B | 3.88B | 2.56B | 3.87B | -937.40M |
| Operating Cash Flow | 0.00 | 5.32B | 6.09B | 3.96B | 5.24B | 889.47M |
| Investing Cash Flow | 0.00 | -3.05B | -4.99B | -932.34M | -466.40M | -1.88B |
| Financing Cash Flow | 0.00 | -2.91B | -3.22B | -2.97B | -3.08B | -2.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥130.74B | 31.13 | ― | 0.70% | 5.15% | 47.13% | |
66 Neutral | ¥146.69B | 51.90 | ― | 1.71% | 9.51% | 6.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥133.05B | 36.98 | ― | 0.63% | 4.32% | 11.78% | |
57 Neutral | ¥124.05B | 46.03 | ― | 0.37% | 20.44% | 13.71% | |
54 Neutral | ¥188.23B | 86.26 | ― | 0.29% | 8.99% | 61.95% | |
53 Neutral | ¥196.14B | 51.41 | ― | 0.69% | 10.75% | -14.28% |
Ichibanya reported consolidated net sales of ¥48.48 billion for the nine months ended November 30, 2025, a 7.7% year-on-year increase, driven by continued top-line growth, while operating profit slipped 3.0% to ¥3.77 billion and profit attributable to owners of parent fell 13.3% to ¥2.26 billion, reflecting rising costs and pressure on margins. The company maintained a solid financial position with an equity ratio of 67.6% and confirmed its full-year forecast for fiscal 2025/26, projecting ¥67.3 billion in net sales and a 4.0% increase in full-year profit, alongside an unchanged annual dividend forecast of ¥16 per share, signaling stable shareholder returns despite near-term profitability headwinds.
The most recent analyst rating on (JP:7630) stock is a Hold with a Yen1018.00 price target. To see the full list of analyst forecasts on Ichibanya Co., Ltd. stock, see the JP:7630 Stock Forecast page.