| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.68B | 31.39B | 27.89B | 23.85B | 18.83B | 16.14B |
| Gross Profit | 18.75B | 18.27B | 16.58B | 13.47B | 10.86B | 8.87B |
| EBITDA | 2.17B | 2.08B | 1.94B | 772.00M | 1.88B | -3.94B |
| Net Income | 1.19B | 1.23B | 1.40B | 276.00M | 1.91B | -4.67B |
Balance Sheet | ||||||
| Total Assets | 10.12B | 11.87B | 10.85B | 9.60B | 9.81B | 9.11B |
| Cash, Cash Equivalents and Short-Term Investments | 2.61B | 4.24B | 4.54B | 3.94B | 4.33B | 3.67B |
| Total Debt | 1.45B | 1.60B | 1.00B | 1.65B | 2.31B | 3.91B |
| Total Liabilities | 6.83B | 7.16B | 5.90B | 5.89B | 6.39B | 7.63B |
| Stockholders Equity | 3.06B | 4.48B | 4.78B | 3.59B | 3.34B | 1.40B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 683.00M | 1.43B | 200.00M | 2.17B | -3.21B |
| Operating Cash Flow | 0.00 | 2.13B | 2.23B | 726.00M | 2.35B | -2.70B |
| Investing Cash Flow | 0.00 | -1.49B | -787.00M | -478.00M | -160.00M | -496.00M |
| Financing Cash Flow | 0.00 | -1.05B | -889.00M | -773.00M | -1.59B | 4.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | ¥41.99B | 37.56 | ― | 0.17% | 15.53% | -26.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥27.43B | 18.82 | ― | 2.53% | 2.93% | -8.37% | |
60 Neutral | ¥46.61B | 35.49 | ― | 1.32% | 2.90% | -26.37% | |
60 Neutral | ¥38.72B | 10.06 | ― | 1.06% | 5.47% | 61.89% | |
55 Neutral | ¥47.22B | 54.30 | ― | 0.62% | 17.12% | -58.47% | |
54 Neutral | ¥18.99B | 119.48 | ― | 0.56% | 1.09% | -128.63% |