| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 457.79B | 401.13B | 354.83B | 303.70B | 264.57B |
| Gross Profit | 305.13B | 270.18B | 239.88B | 206.91B | 183.06B |
| EBITDA | 81.99B | 71.88B | 59.82B | 41.72B | 64.56B |
| Net Income | 16.75B | 13.96B | 4.78B | -6.37B | 8.74B |
Balance Sheet | |||||
| Total Assets | 518.55B | 563.81B | 508.96B | 426.92B | 457.99B |
| Cash, Cash Equivalents and Short-Term Investments | 34.33B | 19.17B | 26.79B | 15.28B | 38.33B |
| Total Debt | 123.67B | 219.69B | 198.66B | 208.05B | 227.87B |
| Total Liabilities | 330.98B | 390.44B | 346.67B | 269.21B | 291.83B |
| Stockholders Equity | 187.57B | 173.37B | 162.29B | 157.71B | 166.16B |
Cash Flow | |||||
| Free Cash Flow | 50.33B | 52.67B | 57.29B | 32.25B | 36.85B |
| Operating Cash Flow | 72.90B | 67.76B | 70.07B | 45.59B | 49.07B |
| Investing Cash Flow | -34.05B | -39.23B | -14.86B | -15.57B | -12.99B |
| Financing Cash Flow | -23.93B | -36.27B | -43.82B | -53.15B | -15.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥319.66B | 22.28 | 9.66% | 0.55% | 14.33% | 36.83% | |
70 Outperform | ¥128.73B | 20.09 | ― | 0.70% | 5.15% | 47.13% | |
66 Neutral | ¥134.99B | 22.93 | 9.66% | 1.17% | 8.16% | -6.01% | |
63 Neutral | ¥770.78B | 45.71 | 9.53% | 0.55% | 15.58% | 60.90% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥1.49T | 28.68 | 15.36% | 0.78% | 11.29% | -4.88% | |
53 Neutral | ¥379.15B | 34.66 | ― | 0.24% | 9.19% | 43.90% |