| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 31.39B | ¥ 37.02B | ¥ 27.89B | ¥ 23.85B | ¥ 18.83B |
| Gross Profit | ¥ 18.27B | ¥ 20.61B | ¥ 16.58B | ¥ 13.47B | ¥ 10.86B |
| Operating Income | ¥ 1.66B | ¥ 2.14B | ¥ 1.65B | ¥ 272.00M | ¥ -594.00M |
| EBITDA | ¥ 2.16B | ¥ 2.77B | ¥ 1.98B | ¥ 572.00M | ¥ -242.00M |
| Net Income | ¥ 1.23B | ¥ 1.23B | ¥ 1.40B | ¥ 277.00M | ¥ 1.91B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.24B | ¥ 3.52B | ¥ 4.54B | ¥ 3.94B | ¥ 4.33B |
| Total Assets | ¥ 11.96B | ¥ 11.91B | ¥ 10.93B | ¥ 9.67B | ¥ 9.81B |
| Total Debt | ¥ 1.60B | ¥ 1.00B | ¥ 1.00B | ¥ 1.65B | ¥ 2.31B |
| Net Debt | ¥ -2.64B | ¥ -2.52B | ¥ -3.54B | ¥ -2.30B | ¥ -2.01B |
| Total Liabilities | ¥ 7.24B | ¥ 7.48B | ¥ 5.98B | ¥ 5.95B | ¥ 6.39B |
| Stockholders' Equity | ¥ 4.48B | ¥ 4.11B | ¥ 4.78B | ¥ 3.59B | ¥ 3.34B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 683.00M | ¥ 1.59B | ¥ 1.47B | ¥ 234.00M | ¥ 2.22B |
| Operating Cash Flow | ¥ 2.13B | ¥ 3.14B | ¥ 2.23B | ¥ 726.00M | ¥ 2.35B |
| Investing Cash Flow | ¥ -1.49B | ¥ -1.63B | ¥ -787.00M | ¥ -478.00M | ¥ -160.00M |
| Financing Cash Flow | ¥ -1.05B | ¥ -2.24B | ¥ -889.00M | ¥ -773.00M | ¥ -1.59B |