Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.76B | 1.60B | 1.16B | 1.15B | 1.00B | 687.67M |
Gross Profit | 1.07B | 973.04M | 772.64M | 802.76M | 712.75M | 451.14M |
EBITDA | 215.46M | 162.82M | 98.47M | 259.87M | 244.16M | 49.94M |
Net Income | 96.88M | 54.16M | 53.39M | 172.26M | 156.42M | 15.50M |
Balance Sheet | ||||||
Total Assets | 1.29B | 1.38B | 932.04M | 750.06M | 730.27M | 461.42M |
Cash, Cash Equivalents and Short-Term Investments | 408.09M | 441.86M | 561.11M | 388.76M | 498.90M | 263.63M |
Total Debt | 12.53M | 35.52M | 88.18M | 106.67M | 153.30M | 198.53M |
Total Liabilities | 442.84M | 540.12M | 243.47M | 326.02M | 430.10M | 313.78M |
Stockholders Equity | 695.74M | 687.49M | 688.57M | 424.04M | 300.18M | 147.63M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 127.04M | -25.46M | -15.21M | 284.37M | 14.89M |
Operating Cash Flow | 0.00 | 136.93M | 43.59M | 51.00M | 295.80M | 46.97M |
Investing Cash Flow | 0.00 | -132.94M | -68.89M | -66.22M | -11.43M | -36.86M |
Financing Cash Flow | 0.00 | -123.24M | 192.65M | -94.93M | -49.10M | 95.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥2.68B | 25.92 | 2.00% | 23.45% | 97.33% | ||
71 Outperform | ¥2.12B | 20.67 | 1.93% | 14.99% | ― | ||
64 Neutral | ¥1.99B | 7.56 | 3.38% | 2.62% | ― | ||
63 Neutral | ¥3.29B | 68.92 | 1.43% | -7.49% | -48.85% | ||
63 Neutral | ¥2.87B | 23.79 | ― | -6.87% | -26.72% | ||
62 Neutral | $20.32B | 14.51 | -3.18% | 3.18% | 1.92% | -6.57% | |
44 Neutral | ¥2.00B | ― | 2.30% | -2.46% | -102.48% |