JAIC Co., Ltd. (7073) AI Stock Analysis

• Market Cap: ¥2.12B
• Dividend Yield: 1.95%
• Average Volume (3M): 2.07K
• Price to Earnings (P/E): 12.1
• Beta (1Y): 0.16
• Revenue Growth: 12.77%
• EPS Growth: 507.95%
• Country: JP
• Employees: 287
• Sector: Consumer Defensive
• Sector Strength: 42
• Industry: Education & Training Services
• EPS (TTM): 162.23
• Shares Outstanding: 933,500
• 10 Day Avg. Volume: 2,220
• 30 Day Avg. Volume: 2,070
• PEG Ratio: <0.01
• Price to Book (P/B): 1.97
• Price to Sales (P/S): 0.46
• P/FCF Ratio: 4.91
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥2,523.00
• Price Target Upside: 9.36% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 1

• Rating: 67 Neutral
• Price Target: ¥2,523.00 ▲(9.36% Upside)

JAIC Co., Ltd. demonstrates strong financial performance with robust revenue growth and cash flow management, which are the most significant factors contributing to the score. The technical analysis presents mixed signals, with potential short-term weakness but also opportunities for buying. The valuation is reasonable, supporting a fair stock price. The absence of earnings call and corporate events data does not impact the score.

JAIC Co., Ltd. Business Overview & Revenue Model

Company Description

JAIC Co., Ltd. (7073) is a Japanese company that operates primarily in the human resources sector. The company specializes in providing recruitment services, focusing on helping new graduates find employment opportunities. JAIC Co., Ltd. also offers job search support and career development services to both individuals and corporations.

How the Company Makes Money

JAIC Co., Ltd. makes money through its recruitment services by charging fees to companies that hire employees through their platform. These fees can be based on successful placements or long-term contracts for recruitment services. Additionally, the company may generate revenue from offering career development workshops, training programs, and other value-added services aimed at enhancing employability for job seekers. Collaborations with educational institutions and businesses for specialized recruitment drives or training programs could also contribute to their revenue.

JAIC Co., Ltd. Financial Statement Overview

Summary

JAIC Co., Ltd. exhibits strong financial health with solid revenue growth and improved profitability margins. The balance sheet reflects a careful balance between debt and equity, although leverage is a potential risk. Robust cash flow generation supports the company's operational and strategic initiatives, positioning it well for future growth in the education and training sector.

Income Statement

JAIC Co., Ltd. has demonstrated strong revenue growth, with a 14.0% increase from 2024 to 2025. The gross profit margin remains robust at 86.1%, and the net profit margin improved significantly to 3.3% from 0.2% the previous year. However, EBIT and EBITDA margins, though improved, indicate potential operational inefficiencies that could be addressed.

Balance Sheet

The company's debt-to-equity ratio of 1.08 and equity ratio of 34.4% suggest a balanced but slightly leveraged position. Return on equity (ROE) improved to 14.1%, indicating better utilization of shareholder funds. However, the high level of total liabilities compared to assets could pose a risk if not managed carefully.

Cash Flow

JAIC Co., Ltd. shows strong cash flow management with a substantial increase in free cash flow, growing by 305.4% from 2024 to 2025. The operating cash flow to net income ratio of 3.0 indicates efficient conversion of income into cash. However, a significant portion of cash is used in financing activities, which should be monitored.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	4.24B	4.19B	3.68B	3.21B	2.59B	2.24B
Gross Profit	3.62B	3.61B	3.31B	3.00B	2.43B	2.10B
EBITDA	295.11M	387.81M	223.05M	333.10M	196.14M	-180.17M
Net Income	102.91M	137.78M	5.94M	140.51M	90.64M	-221.83M
Balance Sheet
Total Assets	2.61B	2.83B	2.44B	2.91B	2.12B	2.26B
Cash, Cash Equivalents and Short-Term Investments	1.13B	1.40B	1.09B	1.24B	1.26B	1.15B
Total Debt	939.95M	1.05B	921.79M	1.30B	804.38M	1.15B
Total Liabilities	1.77B	1.87B	1.56B	1.98B	1.29B	1.50B
Stockholders Equity	847.83M	973.42M	882.90M	933.91M	835.65M	763.11M
Cash Flow
Free Cash Flow	0.00	391.00M	96.48M	-42.37M	297.53M	-504.82M
Operating Cash Flow	0.00	417.33M	138.84M	90.82M	369.00M	-404.30M
Investing Cash Flow	0.00	-226.42M	135.78M	-499.62M	100.10M	-155.86M
Financing Cash Flow	0.00	119.90M	-416.56M	384.06M	-342.08M	543.32M

JAIC Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 2307.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7073, the sentiment is Neutral. The current price of 2307 is below the 20-day moving average (MA) of 2356.45, below the 50-day MA of 2333.64, and above the 200-day MA of 2218.41, indicating a neutral trend. The MACD of -7.55 indicates Positive momentum. The RSI at 41.28 is Neutral, neither overbought nor oversold. The STOCH value of 7.77 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:7073.

JAIC Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9256	76 Outperform	¥3.07B	11.44	―	1.87%	9.30%	16.97%
7073	67 Neutral	¥2.12B	12.10	―	1.95%	12.77%	507.95%
4668	64 Neutral	¥18.04B	15.56	―	3.65%	10.85%	123.10%
4678	64 Neutral	¥1.90B	7.23	―	3.48%	2.62%	―
3998	63 Neutral	¥2.51B	21.07	―	―	-6.87%	-26.72%
Sector *	62 Neutral	$20.33B	14.63	-3.31%	3.23%	1.93%	-12.26%
4720	41 Neutral	¥1.94B	―	―	2.30%	-2.46%	-102.48%