Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.19B | 3.68B | 3.21B | 2.59B | 2.24B |
Gross Profit | 3.61B | 3.31B | 3.00B | 2.43B | 2.10B |
EBITDA | 387.81M | 223.05M | 333.10M | 196.14M | -180.17M |
Net Income | 137.78M | 5.94M | 140.51M | 90.64M | -221.83M |
Balance Sheet | |||||
Total Assets | 2.83B | 2.44B | 2.91B | 2.12B | 2.26B |
Cash, Cash Equivalents and Short-Term Investments | 1.40B | 1.09B | 1.24B | 1.26B | 1.15B |
Total Debt | 1.05B | 921.79M | 1.30B | 804.38M | 1.15B |
Total Liabilities | 1.87B | 1.56B | 1.98B | 1.29B | 1.50B |
Stockholders Equity | 973.42M | 882.90M | 933.91M | 835.65M | 763.11M |
Cash Flow | |||||
Free Cash Flow | 391.00M | 96.48M | -42.37M | 297.53M | -504.82M |
Operating Cash Flow | 417.33M | 138.84M | 90.82M | 369.00M | -404.30M |
Investing Cash Flow | -226.42M | 135.78M | -499.62M | 100.10M | -155.86M |
Financing Cash Flow | 119.90M | -416.56M | 384.06M | -342.08M | 543.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥2.86B | 10.99 | 2.02% | 7.87% | 9.46% | ||
75 Outperform | ¥2.28B | 22.25 | 1.80% | 14.99% | ― | ||
73 Outperform | ¥2.01B | 6.75 | 3.33% | 3.37% | ― | ||
63 Neutral | ¥2.32B | 52.84 | ― | -9.22% | -75.53% | ||
63 Neutral | ¥18.84B | 16.25 | 3.43% | 10.85% | 123.10% | ||
61 Neutral | HK$20.46B | 12.07 | 0.81% | 4.75% | 2.72% | -47.45% | |
40 Neutral | ¥1.86B | ― | 2.30% | -3.89% | -244.00% |