| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.43B | 4.48B | 4.19B | 3.68B | 3.21B | 2.59B |
| Gross Profit | 3.76B | 3.73B | 3.61B | 3.31B | 3.00B | 2.43B |
| EBITDA | 443.01M | 354.02M | 387.81M | 223.05M | 333.10M | 196.14M |
| Net Income | 176.16M | 130.03M | 137.78M | 5.94M | 140.51M | 90.64M |
Balance Sheet | ||||||
| Total Assets | 3.24B | 3.13B | 2.83B | 2.44B | 2.92B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.76B | 1.76B | 1.40B | 1.09B | 1.24B | 1.26B |
| Total Debt | 1.38B | 1.19B | 1.05B | 921.79M | 1.30B | 804.38M |
| Total Liabilities | 2.25B | 2.07B | 1.87B | 1.57B | 1.99B | 1.30B |
| Stockholders Equity | 1.00B | 1.07B | 973.43M | 882.90M | 933.91M | 835.65M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 363.45M | 391.00M | 96.48M | -42.37M | 297.53M |
| Operating Cash Flow | 0.00 | 369.36M | 417.33M | 138.84M | 90.82M | 369.00M |
| Investing Cash Flow | 0.00 | -110.47M | -226.42M | 135.78M | -499.62M | 100.10M |
| Financing Cash Flow | 0.00 | 101.88M | 119.90M | -416.56M | 384.06M | -342.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥15.81B | 10.28 | ― | 3.81% | 7.75% | 71.62% | |
75 Outperform | ¥48.96B | 11.58 | ― | 2.94% | 11.86% | 17.29% | |
65 Neutral | ¥16.33B | 7.40 | ― | 3.47% | 2.20% | -14.97% | |
63 Neutral | ¥2.12B | 61.61 | ― | 2.00% | 1.02% | -72.33% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥2.98B | 21.42 | ― | 1.33% | -2.38% | 128.52% | |
59 Neutral | ¥2.02B | 12.93 | ― | 1.84% | 6.29% | 51.87% |