Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.62B | 5.62B | 5.85B | 5.95B | 6.25B | 5.71B |
Gross Profit | 1.17B | 1.17B | 1.49B | 1.57B | 1.74B | 1.05B |
EBITDA | -148.25M | -200.81M | 107.66M | 76.48M | -320.00M | -728.66M |
Net Income | -420.71M | -420.79M | -122.32M | -135.09M | -636.63M | -1.06B |
Balance Sheet | ||||||
Total Assets | 5.23B | 5.23B | 4.88B | 5.15B | 5.44B | 5.88B |
Cash, Cash Equivalents and Short-Term Investments | 1.61B | 1.61B | 1.43B | 1.59B | 1.64B | 1.34B |
Total Debt | 1.24B | 1.24B | 638.91M | 826.47M | 938.25M | 947.99M |
Total Liabilities | 3.79B | 3.79B | 2.99B | 3.12B | 3.33B | 3.05B |
Stockholders Equity | 1.44B | 1.44B | 1.88B | 2.03B | 2.11B | 2.84B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -182.97M | 23.48M | -34.92M | 322.03M | -874.22M |
Operating Cash Flow | 0.00 | -68.17M | 70.32M | 49.03M | 446.46M | -743.06M |
Investing Cash Flow | 0.00 | -178.05M | -3.20M | -32.14M | -60.60M | -426.57M |
Financing Cash Flow | 0.00 | 401.47M | -229.04M | -65.93M | -164.27M | 636.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥51.86B | 20.75 | 1.60% | 7.19% | 33.38% | ||
64 Neutral | ¥1.99B | 7.58 | 3.40% | 2.62% | ― | ||
63 Neutral | ¥2.32B | 19.41 | ― | -6.87% | -26.72% | ||
63 Neutral | ¥19.46B | 16.80 | 3.41% | 10.85% | 123.10% | ||
63 Neutral | $20.42B | 14.38 | -2.77% | 3.17% | 2.07% | -6.17% | |
44 Neutral | ¥1.99B | ― | 2.30% | -2.46% | -102.48% | ||
― | ¥19.44B | 17.46 | 3.36% | ― | ― |