Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.62B | ¥ 5.85B | ¥ 5.95B | ¥ 6.25B | ¥ 5.71B |
Gross Profit | ¥ 1.17B | ¥ 1.49B | ¥ 1.57B | ¥ 1.74B | ¥ 1.05B |
Operating Income | ¥ -230.71M | ¥ 30.24M | ¥ -32.81M | ¥ 78.12M | ¥ -637.37M |
EBITDA | ¥ -200.81M | ¥ 107.66M | ¥ 76.48M | ¥ -320.00M | ¥ -728.66M |
Net Income | ¥ -420.79M | ¥ -122.32M | ¥ -135.09M | ¥ -636.63M | ¥ -1.06B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.61B | ¥ 1.43B | ¥ 1.59B | ¥ 1.64B | ¥ 1.34B |
Total Assets | ¥ 5.23B | ¥ 4.88B | ¥ 5.15B | ¥ 5.44B | ¥ 5.88B |
Total Debt | ¥ 1.24B | ¥ 638.91M | ¥ 826.47M | ¥ 938.25M | ¥ 947.99M |
Net Debt | ¥ -352.55M | ¥ -786.38M | ¥ -757.91M | ¥ -691.53M | ¥ -394.83M |
Total Liabilities | ¥ 3.79B | ¥ 2.99B | ¥ 3.12B | ¥ 3.33B | ¥ 3.05B |
Stockholders' Equity | ¥ 1.44B | ¥ 1.88B | ¥ 2.03B | ¥ 2.11B | ¥ 2.84B |
Cash Flow | |||||
Free Cash Flow | ¥ -182.97M | ¥ 23.48M | ¥ -34.92M | ¥ 322.03M | ¥ -874.22M |
Operating Cash Flow | ¥ -68.17M | ¥ 70.32M | ¥ 49.03M | ¥ 446.46M | ¥ -743.06M |
Investing Cash Flow | ¥ -165.25M | ¥ -3.20M | ¥ -32.14M | ¥ -60.60M | ¥ -426.57M |
Financing Cash Flow | ¥ 401.47M | ¥ -229.04M | ¥ -65.93M | ¥ -164.27M | ¥ 636.07M |