| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.62B | ¥ 5.62B | ¥ 5.85B | ¥ 5.95B | ¥ 6.25B |
| Gross Profit | ¥ 1.35B | ¥ 1.15B | ¥ 1.46B | ¥ 1.54B | ¥ 1.71B |
| Operating Income | ¥ 77.77M | ¥ -230.71M | ¥ 23.91M | ¥ -42.35M | ¥ 78.12M |
| EBITDA | ¥ 212.82M | ¥ -101.49M | ¥ 155.79M | ¥ 115.98M | ¥ 318.27M |
| Net Income | ¥ 4.89M | ¥ -420.79M | ¥ -122.32M | ¥ -135.09M | ¥ -636.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.76B | ¥ 1.61B | ¥ 1.43B | ¥ 1.59B | ¥ 1.64B |
| Total Assets | ¥ 5.11B | ¥ 5.23B | ¥ 4.88B | ¥ 5.15B | ¥ 5.44B |
| Total Debt | ¥ 1.28B | ¥ 1.24B | ¥ 638.91M | ¥ 826.47M | ¥ 938.25M |
| Net Debt | ¥ -476.44M | ¥ -352.55M | ¥ -786.38M | ¥ -757.91M | ¥ -691.53M |
| Total Liabilities | ¥ 3.71B | ¥ 3.79B | ¥ 2.99B | ¥ 3.12B | ¥ 3.33B |
| Stockholders' Equity | ¥ 1.39B | ¥ 1.44B | ¥ 1.88B | ¥ 2.03B | ¥ 2.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 101.11M | ¥ -170.17M | ¥ 42.72M | ¥ -11.45M | ¥ 353.94M |
| Operating Cash Flow | ¥ 123.23M | ¥ -55.37M | ¥ 70.32M | ¥ 49.03M | ¥ 446.46M |
| Investing Cash Flow | ¥ 122.61M | ¥ -178.05M | ¥ -3.20M | ¥ -32.14M | ¥ -60.60M |
| Financing Cash Flow | ¥ -43.64M | ¥ 401.47M | ¥ -229.04M | ¥ -65.93M | ¥ -164.27M |