| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.67B | 10.69B | 10.34B | 10.72B | 10.91B | 10.82B |
| Gross Profit | 1.78B | 1.80B | 1.59B | 1.81B | 1.89B | 1.83B |
| EBITDA | 524.80M | 552.38M | -162.85M | 560.75M | 507.87M | 583.25M |
| Net Income | 261.56M | 298.10M | -425.31M | 169.44M | 41.78M | 149.96M |
Balance Sheet | ||||||
| Total Assets | 8.89B | 9.43B | 8.90B | 10.17B | 10.70B | 11.08B |
| Cash, Cash Equivalents and Short-Term Investments | 866.15M | 1.30B | 1.15B | 1.96B | 1.86B | 1.55B |
| Total Debt | 1.03B | 1.28B | 902.78M | 1.20B | 1.84B | 2.54B |
| Total Liabilities | 4.91B | 4.89B | 4.59B | 5.46B | 6.08B | 6.44B |
| Stockholders Equity | 3.99B | 4.54B | 4.30B | 4.71B | 4.62B | 4.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -228.80M | -613.67M | 540.53M | 789.61M | 286.89M |
| Operating Cash Flow | 0.00 | 471.39M | -292.93M | 604.36M | 905.64M | 313.68M |
| Investing Cash Flow | 0.00 | -674.36M | -143.85M | 191.01M | 410.44M | 123.04M |
| Financing Cash Flow | 0.00 | 346.52M | -382.48M | -702.41M | -835.09M | -98.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥43.86B | 17.19 | ― | 2.58% | 7.41% | 22.70% | |
68 Neutral | ¥3.67B | 4.05 | ― | 2.22% | 1.82% | 208.53% | |
64 Neutral | ¥1.98B | 10.35 | ― | 3.41% | 1.92% | 71.20% | |
64 Neutral | ¥17.66B | 10.29 | ― | 3.79% | 9.96% | 252.72% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | ¥1.85B | -5.17 | ― | ― | -1.21% | -50.91% |