| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.93B | 1.93B | 1.95B | 2.15B | 2.15B | 1.95B |
| Gross Profit | 1.21B | 1.17B | 1.23B | 1.47B | 1.54B | 1.47B |
| EBITDA | 412.93M | 356.98M | 483.56M | 629.53M | 660.93M | 659.38M |
| Net Income | 116.02M | -3.78M | 72.89M | 304.35M | 355.40M | 399.78M |
Balance Sheet | ||||||
| Total Assets | 2.69B | 2.48B | 2.67B | 2.71B | 2.67B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.13B | 767.89M | 1.06B | 1.15B | 1.33B | 1.24B |
| Total Debt | 0.00 | 0.00 | 0.00 | 1.50M | 107.50M | 0.00 |
| Total Liabilities | 450.03M | 275.19M | 407.10M | 457.05M | 600.73M | 415.13M |
| Stockholders Equity | 2.23B | 2.19B | 2.24B | 2.22B | 2.03B | 1.71B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 238.26M | 372.40M | 475.30M | 509.98M | 281.85M |
| Operating Cash Flow | 0.00 | 239.65M | 372.85M | 475.54M | 542.50M | 502.68M |
| Investing Cash Flow | 0.00 | -484.42M | -414.90M | -433.83M | -503.71M | -222.88M |
| Financing Cash Flow | 0.00 | -48.40M | -51.69M | -220.51M | 50.11M | 11.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥10.38B | 9.46 | ― | 2.06% | 29.06% | 41.54% | |
64 Neutral | ¥3.99B | 15.95 | ― | ― | 13.50% | -19.59% | |
63 Neutral | ¥2.09B | 12.00 | ― | 1.92% | 4.25% | -6.45% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥2.97B | 31.62 | ― | 1.33% | -7.47% | 378.86% | |
57 Neutral | ¥2.13B | -561.62 | ― | ― | -4.02% | -105.52% | |
53 Neutral | ¥2.91B | 6.04 | ― | 1.68% | -4.16% | ― |